[PCCS] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 93.82%
YoY- -120.29%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 133,445 151,657 113,400 127,140 118,407 125,406 104,740 17.50%
PBT 3,057 5,617 11,744 3,830 -7,491 -3,549 -15,877 -
Tax -1,893 -1,875 -12,453 -314 -355 -429 -294 245.70%
NP 1,164 3,742 -709 3,516 -7,846 -3,978 -16,171 -
-
NP to SH 1,188 3,718 601 -392 -6,341 -3,104 -15,333 -
-
Tax Rate 61.92% 33.38% 106.04% 8.20% - - - -
Total Cost 132,281 147,915 114,109 123,624 126,253 129,384 120,911 6.16%
-
Net Worth 92,718 90,846 86,513 87,041 87,485 73,058 93,059 -0.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 92,718 90,846 86,513 87,041 87,485 73,058 93,059 -0.24%
NOSH 60,012 60,012 60,012 60,012 60,012 46,817 57,625 2.74%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 0.87% 2.47% -0.63% 2.77% -6.63% -3.17% -15.44% -
ROE 1.28% 4.09% 0.69% -0.45% -7.25% -4.25% -16.48% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 222.36 252.71 188.96 211.86 197.31 267.86 181.76 14.37%
EPS 1.94 6.24 -11.07 5.86 -13.07 -6.63 -26.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.545 1.5138 1.4416 1.4504 1.4578 1.5605 1.6149 -2.90%
Adjusted Per Share Value based on latest NOSH - 60,012
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 59.85 68.02 50.86 57.02 53.11 56.25 46.98 17.49%
EPS 0.53 1.67 0.27 -0.18 -2.84 -1.39 -6.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4159 0.4075 0.388 0.3904 0.3924 0.3277 0.4174 -0.23%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.535 0.55 0.49 0.31 0.405 0.46 0.54 -
P/RPS 0.24 0.22 0.26 0.15 0.21 0.17 0.30 -13.81%
P/EPS 27.03 8.88 48.93 -47.46 -3.83 -6.94 -2.03 -
EY 3.70 11.26 2.04 -2.11 -26.09 -14.41 -49.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.34 0.21 0.28 0.29 0.33 3.99%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 29/11/16 29/08/16 31/05/16 -
Price 0.27 0.495 0.605 0.33 0.365 0.43 0.55 -
P/RPS 0.12 0.20 0.32 0.16 0.18 0.16 0.30 -45.68%
P/EPS 13.64 7.99 60.41 -50.52 -3.45 -6.49 -2.07 -
EY 7.33 12.52 1.66 -1.98 -28.95 -15.42 -48.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.33 0.42 0.23 0.25 0.28 0.34 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment