[PCCS] QoQ Quarter Result on 30-Jun-2016 [#1]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 79.76%
YoY- -262.19%
Quarter Report
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 113,400 127,140 118,407 125,406 104,740 130,505 168,236 -23.10%
PBT 11,744 3,830 -7,491 -3,549 -15,877 1,167 2,999 148.23%
Tax -12,453 -314 -355 -429 -294 523 -360 959.36%
NP -709 3,516 -7,846 -3,978 -16,171 1,690 2,639 -
-
NP to SH 601 -392 -6,341 -3,104 -15,333 1,932 4,003 -71.71%
-
Tax Rate 106.04% 8.20% - - - -44.82% 12.00% -
Total Cost 114,109 123,624 126,253 129,384 120,911 128,815 165,597 -21.96%
-
Net Worth 86,513 87,041 87,485 73,058 93,059 130,382 169,581 -36.12%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 86,513 87,041 87,485 73,058 93,059 130,382 169,581 -36.12%
NOSH 60,012 60,012 60,012 46,817 57,625 68,510 90,977 -24.20%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -0.63% 2.77% -6.63% -3.17% -15.44% 1.29% 1.57% -
ROE 0.69% -0.45% -7.25% -4.25% -16.48% 1.48% 2.36% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 188.96 211.86 197.31 267.86 181.76 190.49 184.92 1.44%
EPS -11.07 5.86 -13.07 -6.63 -26.95 2.82 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4416 1.4504 1.4578 1.5605 1.6149 1.9031 1.864 -15.73%
Adjusted Per Share Value based on latest NOSH - 46,817
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 50.86 57.02 53.11 56.25 46.98 58.53 75.46 -23.10%
EPS 0.27 -0.18 -2.84 -1.39 -6.88 0.87 1.80 -71.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.388 0.3904 0.3924 0.3277 0.4174 0.5848 0.7606 -36.13%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.49 0.31 0.405 0.46 0.54 0.735 0.40 -
P/RPS 0.26 0.15 0.21 0.17 0.30 0.39 0.22 11.76%
P/EPS 48.93 -47.46 -3.83 -6.94 -2.03 26.06 9.09 206.82%
EY 2.04 -2.11 -26.09 -14.41 -49.27 3.84 11.00 -67.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.21 0.28 0.29 0.33 0.39 0.21 37.84%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 29/11/16 29/08/16 31/05/16 23/02/16 20/11/15 -
Price 0.605 0.33 0.365 0.43 0.55 0.77 0.525 -
P/RPS 0.32 0.16 0.18 0.16 0.30 0.40 0.28 9.30%
P/EPS 60.41 -50.52 -3.45 -6.49 -2.07 27.30 11.93 194.58%
EY 1.66 -1.98 -28.95 -15.42 -48.38 3.66 8.38 -65.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.23 0.25 0.28 0.34 0.40 0.28 31.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment