[PCCS] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -657.16%
YoY- -3392.59%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 98,436 112,005 99,594 54,217 95,110 61,767 93,166 3.72%
PBT 1,009 2,468 1,134 -3,811 2,334 -5,652 2,750 -48.65%
Tax -526 -924 -559 39 -1,657 28 -969 -33.38%
NP 483 1,544 575 -3,772 677 -5,624 1,781 -58.00%
-
NP to SH 799 1,196 494 -3,772 677 -5,624 1,781 -41.31%
-
Tax Rate 52.13% 37.44% 49.29% - 70.99% - 35.24% -
Total Cost 97,953 110,461 99,019 57,989 94,433 67,391 91,385 4.72%
-
Net Worth 195,285 90,095 97,086 113,511 116,420 117,563 123,548 35.57%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 195,285 90,095 97,086 113,511 116,420 117,563 123,548 35.57%
NOSH 99,874 46,536 51,458 59,970 59,911 60,021 59,966 40.37%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 0.49% 1.38% 0.58% -6.96% 0.71% -9.11% 1.91% -
ROE 0.41% 1.33% 0.51% -3.32% 0.58% -4.78% 1.44% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 98.56 240.68 193.54 90.41 158.75 102.91 155.36 -26.10%
EPS 0.80 2.57 0.96 -6.29 1.13 -9.37 2.97 -58.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9553 1.936 1.8867 1.8928 1.9432 1.9587 2.0603 -3.41%
Adjusted Per Share Value based on latest NOSH - 59,970
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 44.14 50.22 44.66 24.31 42.65 27.70 41.77 3.73%
EPS 0.36 0.54 0.22 -1.69 0.30 -2.52 0.80 -41.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8756 0.404 0.4353 0.509 0.522 0.5271 0.554 35.57%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.52 0.55 0.42 0.41 0.46 0.47 0.55 -
P/RPS 0.53 0.23 0.22 0.45 0.29 0.46 0.35 31.76%
P/EPS 65.00 21.40 43.75 -6.52 40.71 -5.02 18.52 130.42%
EY 1.54 4.67 2.29 -15.34 2.46 -19.94 5.40 -56.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.22 0.22 0.24 0.24 0.27 0.00%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 21/02/14 21/11/13 29/08/13 31/05/13 27/02/13 30/11/12 28/08/12 -
Price 0.475 0.445 0.425 0.39 0.42 0.45 0.44 -
P/RPS 0.48 0.18 0.22 0.43 0.26 0.44 0.28 43.09%
P/EPS 59.38 17.32 44.27 -6.20 37.17 -4.80 14.81 151.74%
EY 1.68 5.78 2.26 -16.13 2.69 -20.82 6.75 -60.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.23 0.21 0.22 0.23 0.21 9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment