[PCCS] QoQ Quarter Result on 31-Dec-2012 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 112.04%
YoY- 33.27%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 112,005 99,594 54,217 95,110 61,767 93,166 77,748 27.52%
PBT 2,468 1,134 -3,811 2,334 -5,652 2,750 -1,777 -
Tax -924 -559 39 -1,657 28 -969 1,669 -
NP 1,544 575 -3,772 677 -5,624 1,781 -108 -
-
NP to SH 1,196 494 -3,772 677 -5,624 1,781 -108 -
-
Tax Rate 37.44% 49.29% - 70.99% - 35.24% - -
Total Cost 110,461 99,019 57,989 94,433 67,391 91,385 77,856 26.23%
-
Net Worth 90,095 97,086 113,511 116,420 117,563 123,548 119,370 -17.08%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 90,095 97,086 113,511 116,420 117,563 123,548 119,370 -17.08%
NOSH 46,536 51,458 59,970 59,911 60,021 59,966 59,444 -15.04%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.38% 0.58% -6.96% 0.71% -9.11% 1.91% -0.14% -
ROE 1.33% 0.51% -3.32% 0.58% -4.78% 1.44% -0.09% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 240.68 193.54 90.41 158.75 102.91 155.36 130.79 50.11%
EPS 2.57 0.96 -6.29 1.13 -9.37 2.97 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.936 1.8867 1.8928 1.9432 1.9587 2.0603 2.0081 -2.40%
Adjusted Per Share Value based on latest NOSH - 59,911
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 50.24 44.67 24.32 42.66 27.70 41.79 34.87 27.53%
EPS 0.54 0.22 -1.69 0.30 -2.52 0.80 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4041 0.4355 0.5091 0.5222 0.5273 0.5541 0.5354 -17.08%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.55 0.42 0.41 0.46 0.47 0.55 0.48 -
P/RPS 0.23 0.22 0.45 0.29 0.46 0.35 0.37 -27.14%
P/EPS 21.40 43.75 -6.52 40.71 -5.02 18.52 -264.20 -
EY 4.67 2.29 -15.34 2.46 -19.94 5.40 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.22 0.24 0.24 0.27 0.24 10.81%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 21/11/13 29/08/13 31/05/13 27/02/13 30/11/12 28/08/12 31/05/12 -
Price 0.445 0.425 0.39 0.42 0.45 0.44 0.55 -
P/RPS 0.18 0.22 0.43 0.26 0.44 0.28 0.42 -43.12%
P/EPS 17.32 44.27 -6.20 37.17 -4.80 14.81 -302.73 -
EY 5.78 2.26 -16.13 2.69 -20.82 6.75 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.21 0.22 0.23 0.21 0.27 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment