[PCCS] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -64.36%
YoY- -318.18%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 532,871 357,376 377,859 304,260 359,968 378,939 448,407 2.91%
PBT -12,502 -16,910 5,369 -4,379 1,901 -4,725 2,122 -
Tax -214 -485 -139 -2,559 1,279 955 5,702 -
NP -12,716 -17,395 5,230 -6,938 3,180 -3,770 7,824 -
-
NP to SH -10,255 -17,465 4,707 -6,938 3,180 -3,783 7,808 -
-
Tax Rate - - 2.59% - -67.28% - -268.71% -
Total Cost 545,587 374,771 372,629 311,198 356,788 382,709 440,583 3.62%
-
Net Worth 79,957 106,568 108,702 113,839 120,666 116,418 122,961 -6.91%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 79,957 106,568 108,702 113,839 120,666 116,418 122,961 -6.91%
NOSH 49,512 60,533 54,490 60,016 60,039 60,183 59,992 -3.14%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -2.39% -4.87% 1.38% -2.28% 0.88% -0.99% 1.74% -
ROE -12.83% -16.39% 4.33% -6.09% 2.64% -3.25% 6.35% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 1,076.23 590.38 693.44 506.96 599.56 629.64 747.44 6.25%
EPS -21.19 -28.99 8.71 -11.56 5.30 -6.28 13.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6149 1.7605 1.9949 1.8968 2.0098 1.9344 2.0496 -3.89%
Adjusted Per Share Value based on latest NOSH - 59,970
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 239.00 160.29 169.48 136.47 161.45 169.96 201.12 2.91%
EPS -4.60 -7.83 2.11 -3.11 1.43 -1.70 3.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3586 0.478 0.4876 0.5106 0.5412 0.5222 0.5515 -6.91%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.54 0.505 0.485 0.41 0.48 0.48 0.64 -
P/RPS 0.05 0.09 0.07 0.08 0.08 0.08 0.09 -9.32%
P/EPS -2.61 -1.75 5.61 -3.55 9.06 -7.64 4.92 -
EY -38.36 -57.13 17.81 -28.20 11.03 -13.10 20.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.24 0.22 0.24 0.25 0.31 1.04%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.55 0.44 0.49 0.39 0.55 0.50 0.68 -
P/RPS 0.05 0.07 0.07 0.08 0.09 0.08 0.09 -9.32%
P/EPS -2.66 -1.53 5.67 -3.37 10.38 -7.95 5.22 -
EY -37.66 -65.57 17.63 -29.64 9.63 -12.57 19.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.25 0.21 0.27 0.26 0.33 0.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment