[ENCORP] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -125.79%
YoY- -237.71%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 134,109 168,601 161,608 72,117 169,749 83,444 84,536 35.90%
PBT 77,570 14,845 26,175 -158 39,863 1,561 3,626 666.33%
Tax -6,929 -4,446 -6,813 -1,921 -9,940 -1,845 -3,468 58.43%
NP 70,641 10,399 19,362 -2,079 29,923 -284 158 5682.36%
-
NP to SH 47,074 8,005 12,791 -5,123 19,866 -2,747 -3,519 -
-
Tax Rate 8.93% 29.95% 26.03% - 24.94% 118.19% 95.64% -
Total Cost 63,468 158,202 142,246 74,196 139,826 83,728 84,378 -17.24%
-
Net Worth 329,918 359,897 218,147 344,440 217,982 335,744 343,157 -2.58%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 6,554 - - - 4,359 - 4,371 30.90%
Div Payout % 13.92% - - - 21.95% - 0.00% -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 329,918 359,897 218,147 344,440 217,982 335,744 343,157 -2.58%
NOSH 218,489 218,119 218,147 218,000 217,982 218,015 218,571 -0.02%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 52.67% 6.17% 11.98% -2.88% 17.63% -0.34% 0.19% -
ROE 14.27% 2.22% 5.86% -1.49% 9.11% -0.82% -1.03% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 61.38 77.30 74.08 33.08 77.87 38.27 38.68 35.93%
EPS 21.54 3.67 5.86 -2.35 9.11 -1.26 -1.61 -
DPS 3.00 0.00 0.00 0.00 2.00 0.00 2.00 30.94%
NAPS 1.51 1.65 1.00 1.58 1.00 1.54 1.57 -2.55%
Adjusted Per Share Value based on latest NOSH - 218,000
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 42.35 53.24 51.03 22.77 53.60 26.35 26.69 35.92%
EPS 14.86 2.53 4.04 -1.62 6.27 -0.87 -1.11 -
DPS 2.07 0.00 0.00 0.00 1.38 0.00 1.38 30.94%
NAPS 1.0418 1.1365 0.6888 1.0876 0.6883 1.0602 1.0836 -2.58%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.99 1.16 0.65 0.595 0.59 0.55 0.62 -
P/RPS 1.61 1.50 0.88 1.80 0.76 1.44 1.60 0.41%
P/EPS 4.59 31.61 11.09 -25.32 6.47 -43.65 -38.51 -
EY 21.76 3.16 9.02 -3.95 15.45 -2.29 -2.60 -
DY 3.03 0.00 0.00 0.00 3.39 0.00 3.23 -4.16%
P/NAPS 0.66 0.70 0.65 0.38 0.59 0.36 0.39 41.87%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 13/11/13 16/08/13 15/05/13 27/02/13 21/11/12 30/08/12 -
Price 1.04 1.09 1.16 0.73 0.57 0.67 0.60 -
P/RPS 1.69 1.41 1.57 2.21 0.73 1.75 1.55 5.91%
P/EPS 4.83 29.70 19.78 -31.06 6.25 -53.17 -37.27 -
EY 20.72 3.37 5.05 -3.22 15.99 -1.88 -2.68 -
DY 2.88 0.00 0.00 0.00 3.51 0.00 3.33 -9.20%
P/NAPS 0.69 0.66 1.16 0.46 0.57 0.44 0.38 48.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment