[ENCORP] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -131.97%
YoY- -378.13%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 72,117 169,749 83,444 84,536 58,786 95,769 55,092 19.64%
PBT -158 39,863 1,561 3,626 2,141 7,119 4,854 -
Tax -1,921 -9,940 -1,845 -3,468 -2,284 20,899 -2,196 -8.52%
NP -2,079 29,923 -284 158 -143 28,018 2,658 -
-
NP to SH -5,123 19,866 -2,747 -3,519 -1,517 24,362 1,321 -
-
Tax Rate - 24.94% 118.19% 95.64% 106.68% -293.57% 45.24% -
Total Cost 74,196 139,826 83,728 84,378 58,929 67,751 52,434 26.01%
-
Net Worth 344,440 217,982 335,744 343,157 344,575 346,960 320,504 4.91%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 4,359 - 4,371 - - - -
Div Payout % - 21.95% - 0.00% - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 344,440 217,982 335,744 343,157 344,575 346,960 320,504 4.91%
NOSH 218,000 217,982 218,015 218,571 216,714 218,214 216,557 0.44%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -2.88% 17.63% -0.34% 0.19% -0.24% 29.26% 4.82% -
ROE -1.49% 9.11% -0.82% -1.03% -0.44% 7.02% 0.41% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 33.08 77.87 38.27 38.68 27.13 43.89 25.44 19.11%
EPS -2.35 9.11 -1.26 -1.61 -0.70 11.17 0.61 -
DPS 0.00 2.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.58 1.00 1.54 1.57 1.59 1.59 1.48 4.45%
Adjusted Per Share Value based on latest NOSH - 218,571
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 22.77 53.60 26.35 26.69 18.56 30.24 17.40 19.62%
EPS -1.62 6.27 -0.87 -1.11 -0.48 7.69 0.42 -
DPS 0.00 1.38 0.00 1.38 0.00 0.00 0.00 -
NAPS 1.0876 0.6883 1.0602 1.0836 1.0881 1.0956 1.0121 4.90%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.595 0.59 0.55 0.62 0.75 0.56 0.50 -
P/RPS 1.80 0.76 1.44 1.60 2.76 1.28 1.97 -5.83%
P/EPS -25.32 6.47 -43.65 -38.51 -107.14 5.02 81.97 -
EY -3.95 15.45 -2.29 -2.60 -0.93 19.94 1.22 -
DY 0.00 3.39 0.00 3.23 0.00 0.00 0.00 -
P/NAPS 0.38 0.59 0.36 0.39 0.47 0.35 0.34 7.68%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 15/05/13 27/02/13 21/11/12 30/08/12 23/05/12 28/02/12 16/11/11 -
Price 0.73 0.57 0.67 0.60 0.65 0.77 0.70 -
P/RPS 2.21 0.73 1.75 1.55 2.40 1.75 2.75 -13.55%
P/EPS -31.06 6.25 -53.17 -37.27 -92.86 6.90 114.75 -
EY -3.22 15.99 -1.88 -2.68 -1.08 14.50 0.87 -
DY 0.00 3.51 0.00 3.33 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.44 0.38 0.41 0.48 0.47 -1.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment