[MKH] QoQ Quarter Result on 31-Mar-2005 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 16.78%
YoY- -15.47%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 59,456 71,201 50,045 62,306 52,442 62,261 74,796 -14.15%
PBT 15,107 19,004 13,681 11,439 8,261 13,219 21,993 -22.09%
Tax -4,118 -3,552 -3,897 -4,806 -2,581 -479 -6,326 -24.83%
NP 10,989 15,452 9,784 6,633 5,680 12,740 15,667 -21.00%
-
NP to SH 10,989 15,452 9,784 6,633 5,680 12,740 15,667 -21.00%
-
Tax Rate 27.26% 18.69% 28.48% 42.01% 31.24% 3.62% 28.76% -
Total Cost 48,467 55,749 40,261 55,673 46,762 49,521 59,129 -12.38%
-
Net Worth 462,591 390,441 413,188 403,832 398,185 396,364 382,228 13.52%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - 7,771 - -
Div Payout % - - - - - 61.00% - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 462,591 390,441 413,188 403,832 398,185 396,364 382,228 13.52%
NOSH 195,186 195,220 194,900 195,088 195,188 194,296 145,333 21.66%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 18.48% 21.70% 19.55% 10.65% 10.83% 20.46% 20.95% -
ROE 2.38% 3.96% 2.37% 1.64% 1.43% 3.21% 4.10% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 30.46 36.47 25.68 31.94 26.87 32.04 51.46 -29.43%
EPS 5.63 7.92 5.02 3.40 2.91 6.55 10.78 -35.07%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.37 2.00 2.12 2.07 2.04 2.04 2.63 -6.68%
Adjusted Per Share Value based on latest NOSH - 195,088
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 10.14 12.14 8.53 10.62 8.94 10.61 12.75 -14.12%
EPS 1.87 2.63 1.67 1.13 0.97 2.17 2.67 -21.08%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 0.00 -
NAPS 0.7887 0.6657 0.7044 0.6885 0.6789 0.6758 0.6517 13.52%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.65 0.64 0.74 1.02 1.16 1.06 1.59 -
P/RPS 2.13 1.75 2.88 3.19 4.32 3.31 3.09 -21.91%
P/EPS 11.55 8.09 14.74 30.00 39.86 16.17 14.75 -15.00%
EY 8.66 12.37 6.78 3.33 2.51 6.19 6.78 17.66%
DY 0.00 0.00 0.00 0.00 0.00 3.77 0.00 -
P/NAPS 0.27 0.32 0.35 0.49 0.57 0.52 0.60 -41.19%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 29/11/05 29/08/05 30/05/05 23/02/05 24/11/04 24/08/04 -
Price 0.68 0.63 0.66 0.79 1.08 1.13 1.13 -
P/RPS 2.23 1.73 2.57 2.47 4.02 3.53 2.20 0.90%
P/EPS 12.08 7.96 13.15 23.24 37.11 17.23 10.48 9.90%
EY 8.28 12.56 7.61 4.30 2.69 5.80 9.54 -8.98%
DY 0.00 0.00 0.00 0.00 0.00 3.54 0.00 -
P/NAPS 0.29 0.32 0.31 0.38 0.53 0.55 0.43 -23.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment