[MKH] QoQ Quarter Result on 31-Dec-2005 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- -28.88%
YoY- 93.47%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 108,165 74,237 67,878 59,456 71,201 50,045 62,306 44.39%
PBT 25,154 21,457 11,827 15,107 19,004 13,681 11,439 69.01%
Tax -10,327 -5,255 -3,384 -4,118 -3,552 -3,897 -4,806 66.44%
NP 14,827 16,202 8,443 10,989 15,452 9,784 6,633 70.87%
-
NP to SH 14,827 16,202 8,443 10,989 15,452 9,784 6,633 70.87%
-
Tax Rate 41.06% 24.49% 28.61% 27.26% 18.69% 28.48% 42.01% -
Total Cost 93,338 58,035 59,435 48,467 55,749 40,261 55,673 41.08%
-
Net Worth 390,152 487,424 471,872 462,591 390,441 413,188 403,832 -2.26%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 9,753 - - - - - - -
Div Payout % 65.78% - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 390,152 487,424 471,872 462,591 390,441 413,188 403,832 -2.26%
NOSH 195,076 194,969 194,988 195,186 195,220 194,900 195,088 -0.00%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 13.71% 21.82% 12.44% 18.48% 21.70% 19.55% 10.65% -
ROE 3.80% 3.32% 1.79% 2.38% 3.96% 2.37% 1.64% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 55.45 38.08 34.81 30.46 36.47 25.68 31.94 44.39%
EPS 7.60 8.31 4.33 5.63 7.92 5.02 3.40 70.87%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.50 2.42 2.37 2.00 2.12 2.07 -2.26%
Adjusted Per Share Value based on latest NOSH - 195,186
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 18.44 12.66 11.57 10.14 12.14 8.53 10.62 44.41%
EPS 2.53 2.76 1.44 1.87 2.63 1.67 1.13 71.05%
DPS 1.66 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6652 0.831 0.8045 0.7887 0.6657 0.7044 0.6885 -2.26%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.77 0.69 0.71 0.65 0.64 0.74 1.02 -
P/RPS 1.39 1.81 2.04 2.13 1.75 2.88 3.19 -42.49%
P/EPS 10.13 8.30 16.40 11.55 8.09 14.74 30.00 -51.47%
EY 9.87 12.04 6.10 8.66 12.37 6.78 3.33 106.20%
DY 6.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.29 0.27 0.32 0.35 0.49 -14.10%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 29/08/06 30/05/06 27/02/06 29/11/05 29/08/05 30/05/05 -
Price 0.88 0.74 0.68 0.68 0.63 0.66 0.79 -
P/RPS 1.59 1.94 1.95 2.23 1.73 2.57 2.47 -25.42%
P/EPS 11.58 8.90 15.70 12.08 7.96 13.15 23.24 -37.12%
EY 8.64 11.23 6.37 8.28 12.56 7.61 4.30 59.16%
DY 5.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.30 0.28 0.29 0.32 0.31 0.38 10.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment