[MKH] YoY Annualized Quarter Result on 31-Mar-2005 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- 8.39%
YoY- -25.02%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 299,546 306,970 254,668 229,496 279,572 228,616 222,026 5.11%
PBT 45,714 86,730 53,868 39,400 50,034 45,568 52,892 -2.39%
Tax -10,846 -21,078 -15,004 -14,774 -17,190 -12,982 -17,728 -7.85%
NP 34,868 65,652 38,864 24,626 32,844 32,586 35,164 -0.14%
-
NP to SH 34,902 65,362 38,864 24,626 32,844 32,586 35,164 -0.12%
-
Tax Rate 23.73% 24.30% 27.85% 37.50% 34.36% 28.49% 33.52% -
Total Cost 264,678 241,318 215,804 204,870 246,728 196,030 186,862 5.96%
-
Net Worth 574,223 526,699 472,142 403,928 367,353 331,102 293,508 11.82%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - 5,518 - -
Div Payout % - - - - - 16.93% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 574,223 526,699 472,142 403,928 367,353 331,102 293,508 11.82%
NOSH 224,305 195,074 195,100 195,134 145,198 137,959 94,986 15.38%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 11.64% 21.39% 15.26% 10.73% 11.75% 14.25% 15.84% -
ROE 6.08% 12.41% 8.23% 6.10% 8.94% 9.84% 11.98% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 133.54 157.36 130.53 117.61 192.54 165.71 233.74 -8.90%
EPS 15.56 33.50 19.92 12.62 22.62 23.62 37.02 -13.43%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 2.56 2.70 2.42 2.07 2.53 2.40 3.09 -3.08%
Adjusted Per Share Value based on latest NOSH - 195,088
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 51.81 53.09 44.05 39.69 48.35 39.54 38.40 5.11%
EPS 6.04 11.31 6.72 4.26 5.68 5.64 6.08 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.95 0.00 -
NAPS 0.9932 0.911 0.8166 0.6986 0.6354 0.5727 0.5077 11.82%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.13 1.26 0.71 1.02 1.98 0.99 1.40 -
P/RPS 0.85 0.80 0.54 0.87 1.03 0.60 0.60 5.97%
P/EPS 7.26 3.76 3.56 8.08 8.75 4.19 3.78 11.48%
EY 13.77 26.59 28.06 12.37 11.42 23.86 26.44 -10.29%
DY 0.00 0.00 0.00 0.00 0.00 4.04 0.00 -
P/NAPS 0.44 0.47 0.29 0.49 0.78 0.41 0.45 -0.37%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 28/05/07 30/05/06 30/05/05 26/05/04 29/05/03 30/05/02 -
Price 1.12 1.24 0.68 0.79 1.44 1.04 1.59 -
P/RPS 0.84 0.79 0.52 0.67 0.75 0.63 0.68 3.58%
P/EPS 7.20 3.70 3.41 6.26 6.37 4.40 4.29 9.00%
EY 13.89 27.02 29.29 15.97 15.71 22.71 23.28 -8.23%
DY 0.00 0.00 0.00 0.00 0.00 3.85 0.00 -
P/NAPS 0.44 0.46 0.28 0.38 0.57 0.43 0.51 -2.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment