[MKH] YoY TTM Result on 31-Mar-2005 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Mar-2005 [#2]
Profit Trend
QoQ- -2.9%
YoY- 9.78%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 304,079 335,887 248,580 251,805 312,347 205,708 180,502 9.07%
PBT 57,883 89,976 59,619 54,912 58,916 42,245 37,556 7.46%
Tax -12,455 -26,121 -14,951 -14,192 -21,824 -13,722 -13,847 -1.74%
NP 45,428 63,855 44,668 40,720 37,092 28,523 23,709 11.43%
-
NP to SH 45,590 63,710 44,668 40,720 37,092 28,523 23,709 11.50%
-
Tax Rate 21.52% 29.03% 25.08% 25.84% 37.04% 32.48% 36.87% -
Total Cost 258,651 272,032 203,912 211,085 275,255 177,185 156,793 8.69%
-
Net Worth 574,596 526,358 471,872 403,832 290,092 331,384 285,039 12.38%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 9,771 9,753 - 7,771 4,997 3,702 3,325 19.66%
Div Payout % 21.43% 15.31% - 19.09% 13.47% 12.98% 14.02% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 574,596 526,358 471,872 403,832 290,092 331,384 285,039 12.38%
NOSH 224,451 194,947 194,988 195,088 145,046 138,076 95,013 15.38%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 14.94% 19.01% 17.97% 16.17% 11.88% 13.87% 13.14% -
ROE 7.93% 12.10% 9.47% 10.08% 12.79% 8.61% 8.32% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 135.48 172.30 127.48 129.07 215.34 148.98 189.98 -5.47%
EPS 20.31 32.68 22.91 20.87 25.57 20.66 24.95 -3.36%
DPS 4.35 5.00 0.00 3.98 3.45 2.68 3.50 3.68%
NAPS 2.56 2.70 2.42 2.07 2.00 2.40 3.00 -2.60%
Adjusted Per Share Value based on latest NOSH - 195,088
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 51.84 57.27 42.38 42.93 53.25 35.07 30.77 9.07%
EPS 7.77 10.86 7.62 6.94 6.32 4.86 4.04 11.50%
DPS 1.67 1.66 0.00 1.33 0.85 0.63 0.57 19.60%
NAPS 0.9796 0.8974 0.8045 0.6885 0.4946 0.565 0.486 12.38%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 1.13 1.26 0.71 1.02 1.98 0.99 1.40 -
P/RPS 0.83 0.73 0.56 0.79 0.92 0.66 0.74 1.92%
P/EPS 5.56 3.86 3.10 4.89 7.74 4.79 5.61 -0.14%
EY 17.97 25.94 32.26 20.46 12.92 20.87 17.82 0.13%
DY 3.85 3.97 0.00 3.91 1.74 2.71 2.50 7.45%
P/NAPS 0.44 0.47 0.29 0.49 0.99 0.41 0.47 -1.09%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 28/05/07 30/05/06 30/05/05 26/05/04 29/05/03 30/05/02 -
Price 1.12 1.24 0.68 0.79 1.44 1.04 1.59 -
P/RPS 0.83 0.72 0.53 0.61 0.67 0.70 0.84 -0.19%
P/EPS 5.51 3.79 2.97 3.78 5.63 5.03 6.37 -2.38%
EY 18.14 26.36 33.69 26.42 17.76 19.86 15.69 2.44%
DY 3.89 4.03 0.00 5.04 2.39 2.58 2.20 9.95%
P/NAPS 0.44 0.46 0.28 0.38 0.72 0.43 0.53 -3.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment