[BDB] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[BDB] BINA DARULAMAN BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 7.76%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BDB's Result
BDB's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 28,023 21,784 26,410 21,170 25,721 18,097 23,548 -0.17%
PBT 1,615 1,952 3,422 3,011 1,957 4,639 2,994 0.62%
Tax -1,615 -739 -1,298 -1,177 -255 -724 -400 -1.40%
NP 0 1,213 2,124 1,834 1,702 3,915 2,594 -
-
NP to SH -138 1,213 2,124 1,834 1,702 3,915 2,594 -
-
Tax Rate 100.00% 37.86% 37.93% 39.09% 13.03% 15.61% 13.36% -
Total Cost 28,023 20,571 24,286 19,336 24,019 14,182 20,954 -0.29%
-
Net Worth 107,462 110,087 109,510 108,002 97,923 107,420 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 2,546 - - - 2,331 - - -100.00%
Div Payout % 0.00% - - - 136.99% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 107,462 110,087 109,510 108,002 97,923 107,420 0 -100.00%
NOSH 50,930 50,966 50,935 50,944 46,630 50,910 50,962 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 5.57% 8.04% 8.66% 6.62% 21.63% 11.02% -
ROE -0.13% 1.10% 1.94% 1.70% 1.74% 3.64% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 55.02 42.74 51.85 41.56 55.16 35.55 46.21 -0.17%
EPS -0.27 2.38 4.17 3.60 3.65 7.69 5.09 -
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 2.11 2.16 2.15 2.12 2.10 2.11 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 50,944
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.05 7.04 8.53 6.84 8.31 5.84 7.61 -0.17%
EPS -0.04 0.39 0.69 0.59 0.55 1.26 0.84 -
DPS 0.82 0.00 0.00 0.00 0.75 0.00 0.00 -100.00%
NAPS 0.3471 0.3556 0.3537 0.3488 0.3163 0.3469 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.41 1.48 1.93 2.45 0.00 0.00 0.00 -
P/RPS 2.56 3.46 3.72 5.90 0.00 0.00 0.00 -100.00%
P/EPS -520.37 62.18 46.28 68.06 0.00 0.00 0.00 -100.00%
EY -0.19 1.61 2.16 1.47 0.00 0.00 0.00 -100.00%
DY 3.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.67 0.69 0.90 1.16 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 30/11/00 10/08/00 25/05/00 29/02/00 24/11/99 - -
Price 1.48 1.34 1.92 2.22 2.12 0.00 0.00 -
P/RPS 2.69 3.14 3.70 5.34 3.84 0.00 0.00 -100.00%
P/EPS -546.21 56.30 46.04 61.67 58.08 0.00 0.00 -100.00%
EY -0.18 1.78 2.17 1.62 1.72 0.00 0.00 -100.00%
DY 3.38 0.00 0.00 0.00 2.36 0.00 0.00 -100.00%
P/NAPS 0.70 0.62 0.89 1.05 1.01 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment