[MALTON] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 110.39%
YoY- 7.45%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 73,792 77,268 78,052 112,947 50,475 77,742 99,274 -17.92%
PBT 2,920 12,590 11,383 38,417 15,282 10,663 16,667 -68.65%
Tax -1,414 -3,297 -2,942 -9,451 -1,514 -3,479 -4,555 -54.12%
NP 1,506 9,293 8,441 28,966 13,768 7,184 12,112 -75.05%
-
NP to SH 1,506 9,293 8,441 28,966 13,768 7,184 12,112 -75.05%
-
Tax Rate 48.42% 26.19% 25.85% 24.60% 9.91% 32.63% 27.33% -
Total Cost 72,286 67,975 69,611 83,981 36,707 70,558 87,162 -11.71%
-
Net Worth 598,216 606,975 597,555 417,920 569,133 559,683 555,481 5.06%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 2,300 - - - - - - -
Div Payout % 152.78% - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 598,216 606,975 597,555 417,920 569,133 559,683 555,481 5.06%
NOSH 418,333 418,603 417,871 417,920 418,480 417,674 417,655 0.10%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 2.04% 12.03% 10.81% 25.65% 27.28% 9.24% 12.20% -
ROE 0.25% 1.53% 1.41% 6.93% 2.42% 1.28% 2.18% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 17.64 18.46 18.68 27.03 12.06 18.61 23.77 -18.01%
EPS 0.36 2.22 2.02 6.93 3.29 1.72 2.90 -75.08%
DPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.45 1.43 1.00 1.36 1.34 1.33 4.94%
Adjusted Per Share Value based on latest NOSH - 417,920
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 14.06 14.72 14.87 21.52 9.62 14.81 18.92 -17.94%
EPS 0.29 1.77 1.61 5.52 2.62 1.37 2.31 -74.89%
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1398 1.1565 1.1386 0.7963 1.0844 1.0664 1.0584 5.05%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.51 0.52 0.51 0.53 0.58 0.68 0.53 -
P/RPS 2.89 2.82 2.73 1.96 4.81 3.65 2.23 18.84%
P/EPS 141.67 23.42 25.25 7.65 17.63 39.53 18.28 291.13%
EY 0.71 4.27 3.96 13.08 5.67 2.53 5.47 -74.33%
DY 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.36 0.36 0.53 0.43 0.51 0.40 -6.77%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 28/05/13 28/02/13 20/11/12 30/08/12 28/05/12 24/02/12 16/11/11 -
Price 0.725 0.485 0.55 0.56 0.50 0.67 0.69 -
P/RPS 4.11 2.63 2.94 2.07 4.15 3.60 2.90 26.14%
P/EPS 201.39 21.85 27.23 8.08 15.20 38.95 23.79 314.82%
EY 0.50 4.58 3.67 12.38 6.58 2.57 4.20 -75.76%
DY 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.33 0.38 0.56 0.37 0.50 0.52 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment