[MALTON] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
16-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -55.07%
YoY- 118.39%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 112,947 50,475 77,742 99,274 167,935 116,383 109,288 2.22%
PBT 38,417 15,282 10,663 16,667 33,474 38,585 18,198 64.63%
Tax -9,451 -1,514 -3,479 -4,555 -6,516 -12,298 -4,295 69.25%
NP 28,966 13,768 7,184 12,112 26,958 26,287 13,903 63.19%
-
NP to SH 28,966 13,768 7,184 12,112 26,958 26,287 13,903 63.19%
-
Tax Rate 24.60% 9.91% 32.63% 27.33% 19.47% 31.87% 23.60% -
Total Cost 83,981 36,707 70,558 87,162 140,977 90,096 95,385 -8.14%
-
Net Worth 417,920 569,133 559,683 555,481 508,402 480,477 459,948 -6.19%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 417,920 569,133 559,683 555,481 508,402 480,477 459,948 -6.19%
NOSH 417,920 418,480 417,674 417,655 348,220 348,172 348,446 12.89%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 25.65% 27.28% 9.24% 12.20% 16.05% 22.59% 12.72% -
ROE 6.93% 2.42% 1.28% 2.18% 5.30% 5.47% 3.02% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 27.03 12.06 18.61 23.77 48.23 33.43 31.36 -9.43%
EPS 6.93 3.29 1.72 2.90 7.74 7.55 3.99 44.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.36 1.34 1.33 1.46 1.38 1.32 -16.91%
Adjusted Per Share Value based on latest NOSH - 417,655
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 21.39 9.56 14.72 18.80 31.80 22.04 20.69 2.24%
EPS 5.48 2.61 1.36 2.29 5.10 4.98 2.63 63.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7913 1.0776 1.0597 1.0518 0.9626 0.9098 0.8709 -6.19%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.53 0.58 0.68 0.53 0.56 0.69 0.73 -
P/RPS 1.96 4.81 3.65 2.23 1.16 2.06 2.33 -10.89%
P/EPS 7.65 17.63 39.53 18.28 7.23 9.14 18.30 -44.12%
EY 13.08 5.67 2.53 5.47 13.82 10.94 5.47 78.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.51 0.40 0.38 0.50 0.55 -2.44%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 28/05/12 24/02/12 16/11/11 26/08/11 19/05/11 28/02/11 -
Price 0.56 0.50 0.67 0.69 0.46 0.76 0.58 -
P/RPS 2.07 4.15 3.60 2.90 0.95 2.27 1.85 7.78%
P/EPS 8.08 15.20 38.95 23.79 5.94 10.07 14.54 -32.43%
EY 12.38 6.58 2.57 4.20 16.83 9.93 6.88 47.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.37 0.50 0.52 0.32 0.55 0.44 17.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment