[MALTON] QoQ Quarter Result on 30-Sep-2015 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
18-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -77.7%
YoY- -71.32%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 220,444 155,285 133,412 123,075 148,521 132,140 111,192 57.88%
PBT 46,837 12,749 6,731 4,884 35,684 8,537 9,810 183.80%
Tax -25,654 -6,244 -2,434 -554 -16,252 -3,326 -3,715 263.05%
NP 21,183 6,505 4,297 4,330 19,432 5,211 6,095 129.61%
-
NP to SH 21,273 6,511 4,303 4,334 19,432 5,211 6,095 130.26%
-
Tax Rate 54.77% 48.98% 36.16% 11.34% 45.54% 38.96% 37.87% -
Total Cost 199,261 148,780 129,115 118,745 129,089 126,929 105,097 53.24%
-
Net Worth 739,186 713,964 721,648 710,418 448,498 696,297 673,883 6.36%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 739,186 713,964 721,648 710,418 448,498 696,297 673,883 6.36%
NOSH 447,991 449,034 448,229 446,804 448,498 449,224 429,225 2.89%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 9.61% 4.19% 3.22% 3.52% 13.08% 3.94% 5.48% -
ROE 2.88% 0.91% 0.60% 0.61% 4.33% 0.75% 0.90% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 49.21 34.58 29.76 27.55 33.12 29.42 25.91 53.42%
EPS 4.74 1.45 0.96 0.97 4.33 1.16 1.42 123.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.59 1.61 1.59 1.00 1.55 1.57 3.37%
Adjusted Per Share Value based on latest NOSH - 446,804
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 42.00 29.59 25.42 23.45 28.30 25.18 21.19 57.85%
EPS 4.05 1.24 0.82 0.83 3.70 0.99 1.16 130.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4085 1.3604 1.375 1.3536 0.8546 1.3267 1.284 6.36%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.645 0.72 0.76 0.74 0.82 0.82 0.84 -
P/RPS 1.31 2.08 2.55 2.69 2.48 2.79 3.24 -45.35%
P/EPS 13.58 49.66 79.17 76.29 18.93 70.69 59.15 -62.53%
EY 7.36 2.01 1.26 1.31 5.28 1.41 1.69 166.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.45 0.47 0.47 0.82 0.53 0.54 -19.51%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 25/05/16 25/02/16 18/11/15 27/08/15 27/05/15 26/02/15 -
Price 0.61 0.695 0.775 0.81 0.715 0.90 0.885 -
P/RPS 1.24 2.01 2.60 2.94 2.16 3.06 3.42 -49.18%
P/EPS 12.85 47.93 80.73 83.51 16.50 77.59 62.32 -65.13%
EY 7.78 2.09 1.24 1.20 6.06 1.29 1.60 187.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.48 0.51 0.72 0.58 0.56 -24.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment