[KHEESAN] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
02-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 24.14%
YoY- 33.23%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 11,107 7,539 7,921 14,971 22,137 14,521 7,204 33.35%
PBT -2,598 -1,889 -8,991 -23,087 -30,435 -2,541 -25,477 -78.08%
Tax 0 0 6,008 0 0 0 -767 -
NP -2,598 -1,889 -2,983 -23,087 -30,435 -2,541 -26,244 -78.51%
-
NP to SH -2,598 -1,889 -2,983 -23,087 -30,435 -2,541 -26,244 -78.51%
-
Tax Rate - - - - - - - -
Total Cost 13,705 9,428 10,904 38,058 52,572 17,062 33,448 -44.74%
-
Net Worth -6,968,332 -6,969,247 -68,640 -67,495 -43,471 -13,727 -11,440 7002.25%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth -6,968,332 -6,969,247 -68,640 -67,495 -43,471 -13,727 -11,440 7002.25%
NOSH 137,280 114,400 114,400 114,400 114,400 114,400 114,400 12.88%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -23.39% -25.06% -37.66% -154.21% -137.48% -17.50% -364.30% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.09 6.59 6.92 13.09 19.35 12.69 6.30 18.08%
EPS -1.89 -1.65 -2.61 -20.18 -26.60 -2.22 -22.94 -80.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -50.76 -60.92 -0.60 -0.59 -0.38 -0.12 -0.10 6191.48%
Adjusted Per Share Value based on latest NOSH - 114,400
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.13 5.52 5.80 10.96 16.20 10.63 5.27 33.40%
EPS -1.90 -1.38 -2.18 -16.90 -22.28 -1.86 -19.21 -78.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -51.0061 -51.0128 -0.5024 -0.4941 -0.3182 -0.1005 -0.0837 7004.36%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.14 0.18 0.235 0.27 0.27 0.25 0.265 -
P/RPS 1.73 2.73 3.39 2.06 1.40 1.97 4.21 -44.63%
P/EPS -7.40 -10.90 -9.01 -1.34 -1.01 -11.26 -1.16 242.80%
EY -13.52 -9.17 -11.10 -74.74 -98.53 -8.88 -86.57 -70.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 27/09/21 02/06/21 29/03/21 27/11/20 28/08/20 -
Price 0.12 0.12 0.17 0.245 0.285 0.305 0.305 -
P/RPS 1.48 1.82 2.46 1.87 1.47 2.40 4.84 -54.51%
P/EPS -6.34 -7.27 -6.52 -1.21 -1.07 -13.73 -1.33 182.43%
EY -15.77 -13.76 -15.34 -82.37 -93.35 -7.28 -75.21 -64.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment