[PDZ] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 69.79%
YoY- 93.41%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,711 1,844 1,798 1,098 1,182 1,712 1,378 15.53%
PBT -496 -2,066 -1,339 -528 -1,748 -6,461 -955 -35.41%
Tax 0 68 0 0 0 0 0 -
NP -496 -1,998 -1,339 -528 -1,748 -6,461 -955 -35.41%
-
NP to SH -496 -1,801 -1,339 -528 -1,748 -6,509 -955 -35.41%
-
Tax Rate - - - - - - - -
Total Cost 2,207 3,842 3,137 1,626 2,930 8,173 2,333 -3.63%
-
Net Worth 97,773 139,734 358,060 44,033 33,839 35,644 34,780 99.31%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 97,773 139,734 358,060 44,033 33,839 35,644 34,780 99.31%
NOSH 581,367 501,367 501,367 1,011,179 1,011,179 980,679 894,179 -24.96%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -28.99% -108.35% -74.47% -48.09% -147.88% -377.39% -69.30% -
ROE -0.51% -1.29% -0.37% -1.20% -5.17% -18.26% -2.75% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.30 0.26 0.21 0.11 0.15 0.21 0.18 40.61%
EPS -0.09 -0.25 -0.16 -0.05 -0.17 -0.82 -0.13 -21.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.1936 0.4238 0.0437 0.0438 0.0447 0.0459 142.94%
Adjusted Per Share Value based on latest NOSH - 1,011,179
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 0.30 0.32 0.31 0.19 0.20 0.30 0.24 16.05%
EPS -0.09 -0.31 -0.23 -0.09 -0.30 -1.13 -0.17 -34.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1692 0.2418 0.6197 0.0762 0.0586 0.0617 0.0602 99.28%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.05 0.045 0.26 0.035 0.045 0.09 0.075 -
P/RPS 16.46 17.61 122.17 32.12 29.41 41.92 41.24 -45.82%
P/EPS -56.78 -18.03 -164.05 -66.79 -19.89 -11.03 -59.51 -3.08%
EY -1.76 -5.55 -0.61 -1.50 -5.03 -9.07 -1.68 3.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.23 0.61 0.80 1.03 2.01 1.63 -68.40%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 24/02/22 30/11/21 21/09/21 31/05/21 29/03/21 30/11/20 -
Price 0.04 0.045 0.04 0.22 0.035 0.05 0.11 -
P/RPS 13.17 17.61 18.80 201.89 22.88 23.29 60.49 -63.84%
P/EPS -45.42 -18.03 -25.24 -419.84 -15.47 -6.13 -87.28 -35.32%
EY -2.20 -5.55 -3.96 -0.24 -6.46 -16.33 -1.15 54.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.09 5.03 0.80 1.12 2.40 -79.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment