[PDZ] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 88.08%
YoY- 85.94%
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 1,098 1,182 1,712 1,378 718 1,220 2,050 -34.07%
PBT -528 -1,748 -6,461 -955 -8,013 130 -2,742 -66.68%
Tax 0 0 0 0 0 0 265 -
NP -528 -1,748 -6,461 -955 -8,013 130 -2,477 -64.34%
-
NP to SH -528 -1,748 -6,509 -955 -8,013 130 -2,462 -64.20%
-
Tax Rate - - - - - 0.00% - -
Total Cost 1,626 2,930 8,173 2,333 8,731 1,090 4,527 -49.50%
-
Net Worth 44,033 33,839 35,644 34,780 32,476 43,511 43,715 0.48%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 44,033 33,839 35,644 34,780 32,476 43,511 43,715 0.48%
NOSH 1,011,179 1,011,179 980,679 894,179 886,587 681,990 681,990 30.05%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -48.09% -147.88% -377.39% -69.30% -1,116.02% 10.66% -120.83% -
ROE -1.20% -5.17% -18.26% -2.75% -24.67% 0.30% -5.63% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.11 0.15 0.21 0.18 0.10 0.18 0.30 -48.80%
EPS -0.05 -0.17 -0.82 -0.13 -1.16 0.02 -0.36 -73.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0437 0.0438 0.0447 0.0459 0.0471 0.0638 0.0641 -22.55%
Adjusted Per Share Value based on latest NOSH - 894,179
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.19 0.20 0.30 0.24 0.12 0.21 0.35 -33.47%
EPS -0.09 -0.30 -1.13 -0.17 -1.39 0.02 -0.43 -64.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 0.0586 0.0617 0.0602 0.0562 0.0753 0.0757 0.44%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.035 0.045 0.09 0.075 0.04 0.015 0.03 -
P/RPS 32.12 29.41 41.92 41.24 38.41 8.39 9.98 118.14%
P/EPS -66.79 -19.89 -11.03 -59.51 -3.44 78.69 -8.31 301.75%
EY -1.50 -5.03 -9.07 -1.68 -29.05 1.27 -12.03 -75.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.03 2.01 1.63 0.85 0.24 0.47 42.60%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 21/09/21 31/05/21 29/03/21 30/11/20 24/08/20 29/06/20 27/02/20 -
Price 0.22 0.035 0.05 0.11 0.115 0.04 0.03 -
P/RPS 201.89 22.88 23.29 60.49 110.44 22.36 9.98 643.79%
P/EPS -419.84 -15.47 -6.13 -87.28 -9.90 209.84 -8.31 1269.91%
EY -0.24 -6.46 -16.33 -1.15 -10.11 0.48 -12.03 -92.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.03 0.80 1.12 2.40 2.44 0.63 0.47 386.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment