[KENANGA] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 579.73%
YoY- 346.88%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 168,051 144,708 128,704 138,901 138,883 141,960 97,860 43.35%
PBT 23,012 876 9,873 19,060 2,679 -4,736 -8,212 -
Tax -2,706 -581 -2,696 -3,561 -168 1,443 595 -
NP 20,306 295 7,177 15,499 2,511 -3,293 -7,617 -
-
NP to SH 20,085 165 6,995 15,328 2,255 -3,541 -7,851 -
-
Tax Rate 11.76% 66.32% 27.31% 18.68% 6.27% - - -
Total Cost 147,745 144,413 121,527 123,402 136,372 145,253 105,477 25.16%
-
Net Worth 848,840 812,253 812,253 814,070 751,666 779,020 821,786 2.18%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 848,840 812,253 812,253 814,070 751,666 779,020 821,786 2.18%
NOSH 731,759 731,759 731,759 733,397 751,666 708,200 733,738 -0.17%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 12.08% 0.20% 5.58% 11.16% 1.81% -2.32% -7.78% -
ROE 2.37% 0.02% 0.86% 1.88% 0.30% -0.45% -0.96% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 22.97 19.78 17.59 18.94 18.48 20.05 13.34 43.61%
EPS 2.74 0.02 0.96 2.09 0.31 -0.48 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.11 1.11 1.11 1.00 1.10 1.12 2.36%
Adjusted Per Share Value based on latest NOSH - 733,397
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 22.84 19.67 17.49 18.88 18.88 19.29 13.30 43.35%
EPS 2.73 0.02 0.95 2.08 0.31 -0.48 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1537 1.104 1.104 1.1064 1.0216 1.0588 1.1169 2.18%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.71 0.76 0.64 0.60 0.58 0.605 0.54 -
P/RPS 3.09 3.84 3.64 3.17 3.14 3.02 4.05 -16.48%
P/EPS 25.87 3,370.53 66.95 28.71 193.33 -121.00 -50.47 -
EY 3.87 0.03 1.49 3.48 0.52 -0.83 -1.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.58 0.54 0.58 0.55 0.48 17.30%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 29/08/14 28/05/14 27/02/14 29/11/13 29/08/13 31/05/13 -
Price 0.595 0.74 0.79 0.595 0.62 0.56 0.645 -
P/RPS 2.59 3.74 4.49 3.14 3.36 2.79 4.84 -34.06%
P/EPS 21.68 3,281.83 82.64 28.47 206.67 -112.00 -60.28 -
EY 4.61 0.03 1.21 3.51 0.48 -0.89 -1.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 0.71 0.54 0.62 0.51 0.58 -8.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment