[KENANGA] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 163.68%
YoY- 149.48%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 152,401 125,370 168,051 138,883 72,223 70,687 62,201 16.09%
PBT 10,335 -15,672 23,012 2,679 -5,896 -8,113 -11,996 -
Tax -4,299 3,018 -2,706 -168 1,515 -858 1,870 -
NP 6,036 -12,654 20,306 2,511 -4,381 -8,971 -10,126 -
-
NP to SH 5,966 -13,059 20,085 2,255 -4,557 -2,162 -11,858 -
-
Tax Rate 41.60% - 11.76% 6.27% - - - -
Total Cost 146,365 138,024 147,745 136,372 76,604 79,658 72,327 12.45%
-
Net Worth 881,507 844,536 848,840 751,666 787,710 827,174 798,854 1.65%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 881,507 844,536 848,840 751,666 787,710 827,174 798,854 1.65%
NOSH 722,546 728,048 731,759 751,666 651,000 672,499 624,105 2.46%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 3.96% -10.09% 12.08% 1.81% -6.07% -12.69% -16.28% -
ROE 0.68% -1.55% 2.37% 0.30% -0.58% -0.26% -1.48% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 21.09 17.22 22.97 18.48 11.09 10.51 9.97 13.28%
EPS 0.83 -1.80 2.74 0.31 -0.70 -0.40 -1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.16 1.16 1.00 1.21 1.23 1.28 -0.79%
Adjusted Per Share Value based on latest NOSH - 751,666
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 20.71 17.04 22.84 18.88 9.82 9.61 8.45 16.09%
EPS 0.81 -1.77 2.73 0.31 -0.62 -0.29 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1981 1.1478 1.1537 1.0216 1.0706 1.1242 1.0858 1.65%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.475 0.63 0.71 0.58 0.70 0.56 0.72 -
P/RPS 2.25 3.66 3.09 3.14 6.31 5.33 7.22 -17.64%
P/EPS 57.53 -35.12 25.87 193.33 -100.00 -174.19 -37.89 -
EY 1.74 -2.85 3.87 0.52 -1.00 -0.57 -2.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.54 0.61 0.58 0.58 0.46 0.56 -5.84%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 29/11/10 -
Price 0.45 0.57 0.595 0.62 0.58 0.70 0.73 -
P/RPS 2.13 3.31 2.59 3.36 5.23 6.66 7.32 -18.58%
P/EPS 54.50 -31.78 21.68 206.67 -82.86 -217.74 -38.42 -
EY 1.83 -3.15 4.61 0.48 -1.21 -0.46 -2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.49 0.51 0.62 0.48 0.57 0.57 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment