[KFIMA] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 132.6%
YoY- -58.72%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 131,953 111,957 117,403 121,147 127,299 140,493 154,603 -10.03%
PBT 17,654 22,358 24,512 15,960 -5,151 32,052 31,602 -32.19%
Tax -11,099 -5,765 -8,293 -6,560 -9,074 -7,715 -8,811 16.65%
NP 6,555 16,593 16,219 9,400 -14,225 24,337 22,791 -56.46%
-
NP to SH 3,085 12,677 10,851 4,924 -15,102 18,370 14,649 -64.63%
-
Tax Rate 62.87% 25.78% 33.83% 41.10% - 24.07% 27.88% -
Total Cost 125,398 95,364 101,184 111,747 141,524 116,156 131,812 -3.27%
-
Net Worth 753,471 759,204 753,559 770,493 760,006 787,947 754,645 -0.10%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 25,397 - - - 25,147 - - -
Div Payout % 823.27% - - - 0.00% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 753,471 759,204 753,559 770,493 760,006 787,947 754,645 -0.10%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 277,443 1.14%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.97% 14.82% 13.81% 7.76% -11.17% 17.32% 14.74% -
ROE 0.41% 1.67% 1.44% 0.64% -1.99% 2.33% 1.94% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 46.76 39.67 41.60 42.92 45.56 50.28 55.72 -11.03%
EPS 1.09 4.49 3.84 1.74 -5.42 6.59 5.28 -65.10%
DPS 9.00 0.00 0.00 0.00 9.00 0.00 0.00 -
NAPS 2.67 2.69 2.67 2.73 2.72 2.82 2.72 -1.23%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 47.94 40.67 42.65 44.01 46.25 51.04 56.17 -10.03%
EPS 1.12 4.61 3.94 1.79 -5.49 6.67 5.32 -64.64%
DPS 9.23 0.00 0.00 0.00 9.14 0.00 0.00 -
NAPS 2.7374 2.7582 2.7377 2.7992 2.7611 2.8626 2.7416 -0.10%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.49 1.57 1.69 1.85 1.90 1.70 1.84 -
P/RPS 3.19 3.96 4.06 4.31 4.17 3.38 3.30 -2.23%
P/EPS 136.30 34.95 43.96 106.04 -35.15 25.86 34.85 148.44%
EY 0.73 2.86 2.27 0.94 -2.84 3.87 2.87 -59.88%
DY 6.04 0.00 0.00 0.00 4.74 0.00 0.00 -
P/NAPS 0.56 0.58 0.63 0.68 0.70 0.60 0.68 -12.15%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 22/02/18 24/11/17 28/08/17 30/05/17 27/02/17 28/11/16 -
Price 1.48 1.53 1.62 1.85 1.93 1.78 1.76 -
P/RPS 3.17 3.86 3.89 4.31 4.24 3.54 3.16 0.21%
P/EPS 135.38 34.06 42.14 106.04 -35.71 27.07 33.33 154.79%
EY 0.74 2.94 2.37 0.94 -2.80 3.69 3.00 -60.70%
DY 6.08 0.00 0.00 0.00 4.66 0.00 0.00 -
P/NAPS 0.55 0.57 0.61 0.68 0.71 0.63 0.65 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment