[KFIMA] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 16.83%
YoY- -30.99%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 133,479 95,579 131,953 111,957 117,403 121,147 127,299 3.20%
PBT 56,512 15,759 17,654 22,358 24,512 15,960 -5,151 -
Tax -7,769 -3,163 -11,099 -5,765 -8,293 -6,560 -9,074 -9.82%
NP 48,743 12,596 6,555 16,593 16,219 9,400 -14,225 -
-
NP to SH 32,045 10,338 3,085 12,677 10,851 4,924 -15,102 -
-
Tax Rate 13.75% 20.07% 62.87% 25.78% 33.83% 41.10% - -
Total Cost 84,736 82,983 125,398 95,364 101,184 111,747 141,524 -28.93%
-
Net Worth 772,027 766,553 753,471 759,204 753,559 770,493 760,006 1.05%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 25,397 - - - 25,147 -
Div Payout % - - 823.27% - - - 0.00% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 772,027 766,553 753,471 759,204 753,559 770,493 760,006 1.05%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 36.52% 13.18% 4.97% 14.82% 13.81% 7.76% -11.17% -
ROE 4.15% 1.35% 0.41% 1.67% 1.44% 0.64% -1.99% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 47.37 33.91 46.76 39.67 41.60 42.92 45.56 2.62%
EPS 11.37 3.67 1.09 4.49 3.84 1.74 -5.42 -
DPS 0.00 0.00 9.00 0.00 0.00 0.00 9.00 -
NAPS 2.74 2.72 2.67 2.69 2.67 2.73 2.72 0.48%
Adjusted Per Share Value based on latest NOSH - 282,231
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 48.49 34.72 47.94 40.67 42.65 44.01 46.25 3.20%
EPS 11.64 3.76 1.12 4.61 3.94 1.79 -5.49 -
DPS 0.00 0.00 9.23 0.00 0.00 0.00 9.14 -
NAPS 2.8048 2.7849 2.7374 2.7582 2.7377 2.7992 2.7611 1.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.58 1.58 1.49 1.57 1.69 1.85 1.90 -
P/RPS 3.34 4.66 3.19 3.96 4.06 4.31 4.17 -13.74%
P/EPS 13.89 43.07 136.30 34.95 43.96 106.04 -35.15 -
EY 7.20 2.32 0.73 2.86 2.27 0.94 -2.84 -
DY 0.00 0.00 6.04 0.00 0.00 0.00 4.74 -
P/NAPS 0.58 0.58 0.56 0.58 0.63 0.68 0.70 -11.77%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 30/05/18 22/02/18 24/11/17 28/08/17 30/05/17 -
Price 1.51 1.66 1.48 1.53 1.62 1.85 1.93 -
P/RPS 3.19 4.89 3.17 3.86 3.89 4.31 4.24 -17.26%
P/EPS 13.28 45.25 135.38 34.06 42.14 106.04 -35.71 -
EY 7.53 2.21 0.74 2.94 2.37 0.94 -2.80 -
DY 0.00 0.00 6.08 0.00 0.00 0.00 4.66 -
P/NAPS 0.55 0.61 0.55 0.57 0.61 0.68 0.71 -15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment