[KFIMA] QoQ Quarter Result on 30-Jun-2021 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 92.67%
YoY- 90.12%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 192,523 203,010 154,787 121,786 120,118 124,827 130,556 29.58%
PBT 65,529 50,719 46,421 22,644 27,446 23,011 27,472 78.61%
Tax -4,856 -13,832 -11,966 -3,694 -15,509 -5,045 -4,411 6.62%
NP 60,673 36,887 34,455 18,950 11,937 17,966 23,061 90.69%
-
NP to SH 38,454 23,592 24,466 16,061 8,336 15,007 18,313 64.05%
-
Tax Rate 7.41% 27.27% 25.78% 16.31% 56.51% 21.92% 16.06% -
Total Cost 131,850 166,123 120,332 102,836 108,181 106,861 107,495 14.59%
-
Net Worth 874,779 837,304 818,890 791,769 814,744 805,187 795,077 6.58%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 41,524 - - - 33,482 - - -
Div Payout % 107.98% - - - 401.66% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 874,779 837,304 818,890 791,769 814,744 805,187 795,077 6.58%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 31.51% 18.17% 22.26% 15.56% 9.94% 14.39% 17.66% -
ROE 4.40% 2.82% 2.99% 2.03% 1.02% 1.86% 2.30% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 69.55 73.22 55.76 43.84 43.05 44.65 46.63 30.57%
EPS 13.89 8.51 8.81 5.78 2.99 5.37 6.54 65.30%
DPS 15.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 3.16 3.02 2.95 2.85 2.92 2.88 2.84 7.38%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 69.94 73.75 56.23 44.24 43.64 45.35 47.43 29.58%
EPS 13.97 8.57 8.89 5.83 3.03 5.45 6.65 64.10%
DPS 15.09 0.00 0.00 0.00 12.16 0.00 0.00 -
NAPS 3.1781 3.0419 2.975 2.8765 2.96 2.9252 2.8885 6.58%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.28 2.05 2.00 1.95 1.92 1.92 1.46 -
P/RPS 3.28 2.80 3.59 4.45 4.46 4.30 3.13 3.17%
P/EPS 16.41 24.09 22.69 33.73 64.27 35.77 22.32 -18.55%
EY 6.09 4.15 4.41 2.96 1.56 2.80 4.48 22.73%
DY 6.58 0.00 0.00 0.00 6.25 0.00 0.00 -
P/NAPS 0.72 0.68 0.68 0.68 0.66 0.67 0.51 25.87%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 30/05/22 28/02/22 30/11/21 24/08/21 30/06/21 23/02/21 13/11/20 -
Price 2.39 2.40 2.08 2.07 1.95 1.86 1.50 -
P/RPS 3.44 3.28 3.73 4.72 4.53 4.17 3.22 4.50%
P/EPS 17.21 28.20 23.60 35.81 65.27 34.65 22.93 -17.42%
EY 5.81 3.55 4.24 2.79 1.53 2.89 4.36 21.11%
DY 6.28 0.00 0.00 0.00 6.15 0.00 0.00 -
P/NAPS 0.76 0.79 0.71 0.73 0.67 0.65 0.53 27.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment