[SURIA] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -91.23%
YoY- -27.94%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 64,364 79,778 72,561 68,695 87,276 77,009 80,291 -13.64%
PBT 4,331 14,829 11,173 11,191 14,606 18,525 19,266 -62.86%
Tax -1,889 277 -1,052 -965 101,627 -1,063 35,363 -
NP 2,442 15,106 10,121 10,226 116,233 17,462 54,629 -87.28%
-
NP to SH 2,683 14,688 9,906 10,145 115,622 17,090 53,885 -86.34%
-
Tax Rate 43.62% -1.87% 9.42% 8.62% -695.79% 5.74% -183.55% -
Total Cost 61,922 64,672 62,440 58,469 -28,957 59,547 25,662 79.42%
-
Net Worth 631,888 631,725 617,002 637,604 628,965 512,247 495,787 17.46%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 8,472 - - - 33,998 - 14,165 -28.90%
Div Payout % 315.79% - - - 29.40% - 26.29% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 631,888 631,725 617,002 637,604 628,965 512,247 495,787 17.46%
NOSH 282,421 283,552 283,028 283,379 283,317 565,894 566,614 -37.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.79% 18.94% 13.95% 14.89% 133.18% 22.68% 68.04% -
ROE 0.42% 2.33% 1.61% 1.59% 18.38% 3.34% 10.87% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 22.79 28.14 25.64 24.24 30.80 13.61 14.17 37.07%
EPS 0.95 5.18 3.50 3.58 40.81 3.02 9.51 -78.31%
DPS 3.00 0.00 0.00 0.00 12.00 0.00 2.50 12.86%
NAPS 2.2374 2.2279 2.18 2.25 2.22 0.9052 0.875 86.46%
Adjusted Per Share Value based on latest NOSH - 283,379
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 18.61 23.07 20.98 19.86 25.24 22.27 23.22 -13.65%
EPS 0.78 4.25 2.86 2.93 33.43 4.94 15.58 -86.29%
DPS 2.45 0.00 0.00 0.00 9.83 0.00 4.10 -28.94%
NAPS 1.8271 1.8266 1.784 1.8436 1.8186 1.4811 1.4336 17.46%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.83 1.44 2.22 2.46 3.40 3.22 2.00 -
P/RPS 3.64 5.12 8.66 10.15 11.04 23.66 14.11 -59.30%
P/EPS 87.37 27.80 63.43 68.72 8.33 106.62 21.03 157.32%
EY 1.14 3.60 1.58 1.46 12.00 0.94 4.76 -61.26%
DY 3.61 0.00 0.00 0.00 3.53 0.00 1.25 102.14%
P/NAPS 0.37 0.65 1.02 1.09 1.53 3.56 2.29 -70.17%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 24/11/08 26/08/08 20/05/08 26/02/08 31/10/07 17/08/07 -
Price 0.76 0.88 1.87 2.56 2.56 3.30 2.36 -
P/RPS 3.33 3.13 7.29 10.56 8.31 24.25 16.65 -65.63%
P/EPS 80.00 16.99 53.43 71.51 6.27 109.27 24.82 117.42%
EY 1.25 5.89 1.87 1.40 15.94 0.92 4.03 -54.01%
DY 3.95 0.00 0.00 0.00 4.69 0.00 1.06 139.40%
P/NAPS 0.34 0.39 0.86 1.14 1.15 3.65 2.70 -74.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment