[SURIA] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
24-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 48.27%
YoY- -14.06%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 60,959 53,558 64,364 79,778 72,561 68,695 87,276 -21.29%
PBT 12,562 8,911 4,331 14,829 11,173 11,191 14,606 -9.57%
Tax -199 -310 -1,889 277 -1,052 -965 101,627 -
NP 12,363 8,601 2,442 15,106 10,121 10,226 116,233 -77.58%
-
NP to SH 12,292 8,469 2,683 14,688 9,906 10,145 115,622 -77.58%
-
Tax Rate 1.58% 3.48% 43.62% -1.87% 9.42% 8.62% -695.79% -
Total Cost 48,596 44,957 61,922 64,672 62,440 58,469 -28,957 -
-
Net Worth 648,077 642,199 631,888 631,725 617,002 637,604 628,965 2.01%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 8,472 - - - 33,998 -
Div Payout % - - 315.79% - - - 29.40% -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 648,077 642,199 631,888 631,725 617,002 637,604 628,965 2.01%
NOSH 283,225 283,244 282,421 283,552 283,028 283,379 283,317 -0.02%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 20.28% 16.06% 3.79% 18.94% 13.95% 14.89% 133.18% -
ROE 1.90% 1.32% 0.42% 2.33% 1.61% 1.59% 18.38% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 21.52 18.91 22.79 28.14 25.64 24.24 30.80 -21.27%
EPS 4.34 2.99 0.95 5.18 3.50 3.58 40.81 -77.58%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 12.00 -
NAPS 2.2882 2.2673 2.2374 2.2279 2.18 2.25 2.22 2.03%
Adjusted Per Share Value based on latest NOSH - 283,552
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.63 15.49 18.61 23.07 20.98 19.86 25.24 -21.29%
EPS 3.55 2.45 0.78 4.25 2.86 2.93 33.43 -77.60%
DPS 0.00 0.00 2.45 0.00 0.00 0.00 9.83 -
NAPS 1.8739 1.8569 1.8271 1.8266 1.784 1.8436 1.8186 2.01%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 1.19 0.74 0.83 1.44 2.22 2.46 3.40 -
P/RPS 5.53 3.91 3.64 5.12 8.66 10.15 11.04 -36.95%
P/EPS 27.42 24.75 87.37 27.80 63.43 68.72 8.33 121.44%
EY 3.65 4.04 1.14 3.60 1.58 1.46 12.00 -54.80%
DY 0.00 0.00 3.61 0.00 0.00 0.00 3.53 -
P/NAPS 0.52 0.33 0.37 0.65 1.02 1.09 1.53 -51.33%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 17/08/09 08/05/09 23/02/09 24/11/08 26/08/08 20/05/08 26/02/08 -
Price 1.23 1.29 0.76 0.88 1.87 2.56 2.56 -
P/RPS 5.71 6.82 3.33 3.13 7.29 10.56 8.31 -22.15%
P/EPS 28.34 43.14 80.00 16.99 53.43 71.51 6.27 173.62%
EY 3.53 2.32 1.25 5.89 1.87 1.40 15.94 -63.42%
DY 0.00 0.00 3.95 0.00 0.00 0.00 4.69 -
P/NAPS 0.54 0.57 0.34 0.39 0.86 1.14 1.15 -39.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment