[MPCORP] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -160.0%
YoY- -109.38%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 2,803 2,699 2,643 2,694 2,358 2,953 2,882 -1.83%
PBT -1,324 -1,879 61,691 -5,134 9,711 -4,524 -3,574 -48.45%
Tax -157 23 0 0 -1,154 1,569 0 -
NP -1,481 -1,856 61,691 -5,134 8,557 -2,955 -3,574 -44.44%
-
NP to SH -1,205 -1,856 61,717 -5,134 8,557 -2,955 -3,574 -51.59%
-
Tax Rate - - 0.00% - 11.88% - - -
Total Cost 4,284 4,555 -59,048 7,828 -6,199 5,908 6,456 -23.94%
-
Net Worth 267,594 268,859 269,235 207,434 172,768 203,912 207,130 18.63%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 267,594 268,859 269,235 207,434 172,768 203,912 207,130 18.63%
NOSH 172,641 173,457 172,586 172,861 172,768 172,807 172,608 0.01%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -52.84% -68.77% 2,334.13% -190.57% 362.89% -100.07% -124.01% -
ROE -0.45% -0.69% 22.92% -2.48% 4.95% -1.45% -1.73% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.62 1.56 1.53 1.56 1.36 1.71 1.67 -2.00%
EPS -0.70 -1.07 35.76 -2.97 4.96 -1.71 -2.07 -51.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.55 1.56 1.20 1.00 1.18 1.20 18.62%
Adjusted Per Share Value based on latest NOSH - 172,861
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.97 0.94 0.92 0.94 0.82 1.03 1.00 -2.01%
EPS -0.42 -0.65 21.45 -1.78 2.97 -1.03 -1.24 -51.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9302 0.9346 0.9359 0.7211 0.6006 0.7089 0.7201 18.62%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.54 0.41 0.44 0.51 0.41 0.41 0.62 -
P/RPS 33.26 26.35 28.73 32.72 30.04 23.99 37.13 -7.08%
P/EPS -77.37 -38.32 1.23 -17.17 8.28 -23.98 -29.94 88.42%
EY -1.29 -2.61 81.27 -5.82 12.08 -4.17 -3.34 -46.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.28 0.42 0.41 0.35 0.52 -23.21%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/09/09 29/05/09 19/01/09 27/11/08 28/08/08 04/06/08 28/02/08 -
Price 0.56 0.52 0.42 0.45 0.58 0.47 0.43 -
P/RPS 34.49 33.42 27.43 28.87 42.50 27.50 25.75 21.53%
P/EPS -80.23 -48.60 1.17 -15.15 11.71 -27.49 -20.77 146.39%
EY -1.25 -2.06 85.14 -6.60 8.54 -3.64 -4.82 -59.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.34 0.27 0.37 0.58 0.40 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment