[MPCORP] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
24-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 35.08%
YoY- -114.08%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 2,609 2,935 3,023 2,803 2,699 2,643 2,694 -2.11%
PBT -3,237 -3,194 -2,649 -1,324 -1,879 61,691 -5,134 -26.49%
Tax -177 -217 -121 -157 23 0 0 -
NP -3,414 -3,411 -2,770 -1,481 -1,856 61,691 -5,134 -23.83%
-
NP to SH -3,255 -3,258 -2,637 -1,205 -1,856 61,717 -5,134 -26.21%
-
Tax Rate - - - - - 0.00% - -
Total Cost 6,023 6,346 5,793 4,284 4,555 -59,048 7,828 -16.04%
-
Net Worth 256,611 260,215 263,799 267,594 268,859 269,235 207,434 15.25%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 256,611 260,215 263,799 267,594 268,859 269,235 207,434 15.25%
NOSH 172,222 172,328 172,418 172,641 173,457 172,586 172,861 -0.24%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -130.85% -116.22% -91.63% -52.84% -68.77% 2,334.13% -190.57% -
ROE -1.27% -1.25% -1.00% -0.45% -0.69% 22.92% -2.48% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.51 1.70 1.75 1.62 1.56 1.53 1.56 -2.15%
EPS -1.89 -1.89 -1.53 -0.70 -1.07 35.76 -2.97 -26.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.51 1.53 1.55 1.55 1.56 1.20 15.53%
Adjusted Per Share Value based on latest NOSH - 172,641
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.91 1.02 1.05 0.97 0.94 0.92 0.94 -2.14%
EPS -1.13 -1.13 -0.92 -0.42 -0.65 21.45 -1.78 -26.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8921 0.9046 0.9171 0.9302 0.9346 0.9359 0.7211 15.25%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.49 0.52 0.55 0.54 0.41 0.44 0.51 -
P/RPS 32.35 30.53 31.37 33.26 26.35 28.73 32.72 -0.75%
P/EPS -25.93 -27.50 -35.96 -77.37 -38.32 1.23 -17.17 31.66%
EY -3.86 -3.64 -2.78 -1.29 -2.61 81.27 -5.82 -23.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.36 0.35 0.26 0.28 0.42 -14.86%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/05/10 08/02/10 26/11/09 24/09/09 29/05/09 19/01/09 27/11/08 -
Price 0.35 0.56 0.58 0.56 0.52 0.42 0.45 -
P/RPS 23.10 32.88 33.08 34.49 33.42 27.43 28.87 -13.82%
P/EPS -18.52 -29.62 -37.92 -80.23 -48.60 1.17 -15.15 14.34%
EY -5.40 -3.38 -2.64 -1.25 -2.06 85.14 -6.60 -12.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.37 0.38 0.36 0.34 0.27 0.37 -27.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment