[MPCORP] QoQ Quarter Result on 30-Sep-2010 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- -108.24%
YoY- -69.7%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 7,699 2,303 2,424 3,725 1,094 2,609 2,935 90.53%
PBT -4,278 -4,849 -5,160 -4,842 51,080 -3,237 -3,194 21.57%
Tax 262 -1,371 0 0 2,122 -177 -217 -
NP -4,016 -6,220 -5,160 -4,842 53,202 -3,414 -3,411 11.53%
-
NP to SH -3,982 -5,821 -4,745 -4,475 54,323 -3,255 -3,258 14.35%
-
Tax Rate - - - - -4.15% - - -
Total Cost 11,715 8,523 7,584 8,567 -52,108 6,023 6,346 50.65%
-
Net Worth 344,842 233,225 237,249 241,109 242,891 256,611 260,215 20.71%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 344,842 233,225 237,249 241,109 242,891 256,611 260,215 20.71%
NOSH 287,368 192,748 192,886 192,887 192,771 172,222 172,328 40.75%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin -52.16% -270.08% -212.87% -129.99% 4,863.07% -130.85% -116.22% -
ROE -1.15% -2.50% -2.00% -1.86% 22.37% -1.27% -1.25% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.68 1.19 1.26 1.93 0.57 1.51 1.70 35.56%
EPS -1.38 -3.02 -2.46 -2.32 28.18 -1.89 -1.89 -18.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.21 1.23 1.25 1.26 1.49 1.51 -14.23%
Adjusted Per Share Value based on latest NOSH - 192,887
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 2.68 0.80 0.84 1.29 0.38 0.91 1.02 90.74%
EPS -1.38 -2.02 -1.65 -1.56 18.88 -1.13 -1.13 14.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1988 0.8108 0.8248 0.8382 0.8444 0.8921 0.9046 20.71%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.40 0.43 0.43 0.38 0.35 0.49 0.52 -
P/RPS 14.93 35.99 34.22 19.68 61.67 32.35 30.53 -38.01%
P/EPS -28.87 -14.24 -17.48 -16.38 1.24 -25.93 -27.50 3.30%
EY -3.46 -7.02 -5.72 -6.11 80.51 -3.86 -3.64 -3.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.35 0.30 0.28 0.33 0.34 -1.97%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 30/05/11 18/02/11 26/11/10 25/08/10 21/05/10 08/02/10 -
Price 0.36 0.41 0.44 0.41 0.35 0.35 0.56 -
P/RPS 13.44 34.31 35.01 21.23 61.67 23.10 32.88 -45.01%
P/EPS -25.98 -13.58 -17.89 -17.67 1.24 -18.52 -29.62 -8.39%
EY -3.85 -7.37 -5.59 -5.66 80.51 -5.40 -3.38 9.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.34 0.36 0.33 0.28 0.23 0.37 -13.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment