[MPCORP] QoQ Quarter Result on 31-Mar-2010 [#3]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
21-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 0.09%
YoY- -75.38%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 2,424 3,725 1,094 2,609 2,935 3,023 2,803 -9.20%
PBT -5,160 -4,842 51,080 -3,237 -3,194 -2,649 -1,324 147.03%
Tax 0 0 2,122 -177 -217 -121 -157 -
NP -5,160 -4,842 53,202 -3,414 -3,411 -2,770 -1,481 129.30%
-
NP to SH -4,745 -4,475 54,323 -3,255 -3,258 -2,637 -1,205 148.74%
-
Tax Rate - - -4.15% - - - - -
Total Cost 7,584 8,567 -52,108 6,023 6,346 5,793 4,284 46.18%
-
Net Worth 237,249 241,109 242,891 256,611 260,215 263,799 267,594 -7.69%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 237,249 241,109 242,891 256,611 260,215 263,799 267,594 -7.69%
NOSH 192,886 192,887 192,771 172,222 172,328 172,418 172,641 7.65%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -212.87% -129.99% 4,863.07% -130.85% -116.22% -91.63% -52.84% -
ROE -2.00% -1.86% 22.37% -1.27% -1.25% -1.00% -0.45% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 1.26 1.93 0.57 1.51 1.70 1.75 1.62 -15.38%
EPS -2.46 -2.32 28.18 -1.89 -1.89 -1.53 -0.70 130.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.25 1.26 1.49 1.51 1.53 1.55 -14.25%
Adjusted Per Share Value based on latest NOSH - 172,222
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 0.84 1.29 0.38 0.91 1.02 1.05 0.97 -9.12%
EPS -1.65 -1.56 18.88 -1.13 -1.13 -0.92 -0.42 148.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8248 0.8382 0.8444 0.8921 0.9046 0.9171 0.9302 -7.68%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.43 0.38 0.35 0.49 0.52 0.55 0.54 -
P/RPS 34.22 19.68 61.67 32.35 30.53 31.37 33.26 1.90%
P/EPS -17.48 -16.38 1.24 -25.93 -27.50 -35.96 -77.37 -62.80%
EY -5.72 -6.11 80.51 -3.86 -3.64 -2.78 -1.29 169.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.28 0.33 0.34 0.36 0.35 0.00%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 18/02/11 26/11/10 25/08/10 21/05/10 08/02/10 26/11/09 24/09/09 -
Price 0.44 0.41 0.35 0.35 0.56 0.58 0.56 -
P/RPS 35.01 21.23 61.67 23.10 32.88 33.08 34.49 0.99%
P/EPS -17.89 -17.67 1.24 -18.52 -29.62 -37.92 -80.23 -63.12%
EY -5.59 -5.66 80.51 -5.40 -3.38 -2.64 -1.25 170.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.28 0.23 0.37 0.38 0.36 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment