[ANNJOO] QoQ Quarter Result on 30-Jun-2017 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -61.33%
YoY- -69.03%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 589,064 610,147 595,149 490,746 499,170 472,136 323,730 49.10%
PBT 82,721 60,279 59,311 34,601 98,662 59,595 39,697 63.21%
Tax -21,276 -4,759 -12,074 -5,982 -24,662 -13,655 -16,778 17.17%
NP 61,445 55,520 47,237 28,619 74,000 45,940 22,919 93.10%
-
NP to SH 61,445 55,520 47,237 28,619 74,000 45,940 22,919 93.10%
-
Tax Rate 25.72% 7.89% 20.36% 17.29% 25.00% 22.91% 42.27% -
Total Cost 527,619 554,627 547,912 462,127 425,170 426,196 300,811 45.49%
-
Net Worth 1,287,947 1,220,882 1,155,474 1,128,636 1,142,315 1,065,928 1,045,867 14.90%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 6,465 66,686 6,362 30,231 6,262 45,039 - -
Div Payout % 10.52% 120.11% 13.47% 105.63% 8.46% 98.04% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,287,947 1,220,882 1,155,474 1,128,636 1,142,315 1,065,928 1,045,867 14.90%
NOSH 543,444 538,304 509,019 503,855 501,015 500,435 500,414 5.65%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 10.43% 9.10% 7.94% 5.83% 14.82% 9.73% 7.08% -
ROE 4.77% 4.55% 4.09% 2.54% 6.48% 4.31% 2.19% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 113.88 118.94 116.92 97.40 99.63 94.34 64.69 45.84%
EPS 11.88 10.82 9.28 5.68 14.77 9.18 4.58 88.89%
DPS 1.25 13.00 1.25 6.00 1.25 9.00 0.00 -
NAPS 2.49 2.38 2.27 2.24 2.28 2.13 2.09 12.39%
Adjusted Per Share Value based on latest NOSH - 503,855
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 81.45 84.36 82.29 67.85 69.02 65.28 44.76 49.10%
EPS 8.50 7.68 6.53 3.96 10.23 6.35 3.17 93.12%
DPS 0.89 9.22 0.88 4.18 0.87 6.23 0.00 -
NAPS 1.7808 1.6881 1.5977 1.5606 1.5795 1.4738 1.4461 14.90%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.00 3.86 3.55 3.15 2.33 2.17 2.07 -
P/RPS 2.63 3.25 3.04 3.23 2.34 2.30 3.20 -12.26%
P/EPS 25.25 35.66 38.25 55.46 15.78 23.64 45.20 -32.19%
EY 3.96 2.80 2.61 1.80 6.34 4.23 2.21 47.57%
DY 0.42 3.37 0.35 1.90 0.54 4.15 0.00 -
P/NAPS 1.20 1.62 1.56 1.41 1.02 1.02 0.99 13.69%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 24/11/17 22/08/17 23/05/17 21/02/17 17/11/16 -
Price 2.52 3.70 3.88 3.19 3.38 2.53 2.08 -
P/RPS 2.21 3.11 3.32 3.28 3.39 2.68 3.22 -22.20%
P/EPS 21.21 34.19 41.81 56.16 22.88 27.56 45.41 -39.82%
EY 4.71 2.93 2.39 1.78 4.37 3.63 2.20 66.18%
DY 0.50 3.51 0.32 1.88 0.37 3.56 0.00 -
P/NAPS 1.01 1.55 1.71 1.42 1.48 1.19 1.00 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment