[ANNJOO] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 61.08%
YoY- 1240.34%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 610,147 595,149 490,746 499,170 472,136 323,730 584,659 2.87%
PBT 60,279 59,311 34,601 98,662 59,595 39,697 95,440 -26.32%
Tax -4,759 -12,074 -5,982 -24,662 -13,655 -16,778 -3,045 34.56%
NP 55,520 47,237 28,619 74,000 45,940 22,919 92,395 -28.72%
-
NP to SH 55,520 47,237 28,619 74,000 45,940 22,919 92,395 -28.72%
-
Tax Rate 7.89% 20.36% 17.29% 25.00% 22.91% 42.27% 3.19% -
Total Cost 554,627 547,912 462,127 425,170 426,196 300,811 492,264 8.25%
-
Net Worth 1,220,882 1,155,474 1,128,636 1,142,315 1,065,928 1,045,867 1,021,049 12.61%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 66,686 6,362 30,231 6,262 45,039 - 30,030 69.96%
Div Payout % 120.11% 13.47% 105.63% 8.46% 98.04% - 32.50% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,220,882 1,155,474 1,128,636 1,142,315 1,065,928 1,045,867 1,021,049 12.61%
NOSH 538,304 509,019 503,855 501,015 500,435 500,414 500,514 4.95%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 9.10% 7.94% 5.83% 14.82% 9.73% 7.08% 15.80% -
ROE 4.55% 4.09% 2.54% 6.48% 4.31% 2.19% 9.05% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 118.94 116.92 97.40 99.63 94.34 64.69 116.81 1.20%
EPS 10.82 9.28 5.68 14.77 9.18 4.58 18.46 -29.89%
DPS 13.00 1.25 6.00 1.25 9.00 0.00 6.00 67.20%
NAPS 2.38 2.27 2.24 2.28 2.13 2.09 2.04 10.79%
Adjusted Per Share Value based on latest NOSH - 501,015
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 84.87 82.78 68.26 69.43 65.67 45.03 81.32 2.88%
EPS 7.72 6.57 3.98 10.29 6.39 3.19 12.85 -28.73%
DPS 9.28 0.89 4.21 0.87 6.26 0.00 4.18 69.93%
NAPS 1.6982 1.6072 1.5699 1.5889 1.4826 1.4547 1.4202 12.62%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.86 3.55 3.15 2.33 2.17 2.07 1.14 -
P/RPS 3.25 3.04 3.23 2.34 2.30 3.20 0.98 121.89%
P/EPS 35.66 38.25 55.46 15.78 23.64 45.20 6.18 220.68%
EY 2.80 2.61 1.80 6.34 4.23 2.21 16.19 -68.85%
DY 3.37 0.35 1.90 0.54 4.15 0.00 5.26 -25.62%
P/NAPS 1.62 1.56 1.41 1.02 1.02 0.99 0.56 102.63%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 22/08/17 23/05/17 21/02/17 17/11/16 15/08/16 -
Price 3.70 3.88 3.19 3.38 2.53 2.08 1.64 -
P/RPS 3.11 3.32 3.28 3.39 2.68 3.22 1.40 70.00%
P/EPS 34.19 41.81 56.16 22.88 27.56 45.41 8.88 145.05%
EY 2.93 2.39 1.78 4.37 3.63 2.20 11.26 -59.14%
DY 3.51 0.32 1.88 0.37 3.56 0.00 3.66 -2.74%
P/NAPS 1.55 1.71 1.42 1.48 1.19 1.00 0.80 55.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment