[ANNJOO] YoY Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 17.85%
YoY- -160.09%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 3,034,972 2,395,704 1,891,199 2,221,435 2,322,108 2,195,212 1,870,050 8.40%
PBT -203,290 255,665 -74,305 -161,981 149,947 252,853 202,128 -
Tax 70,149 -12,736 -25,681 72,122 -403 -47,477 -35,353 -
NP -133,141 242,929 -99,986 -89,859 149,544 205,376 166,775 -
-
NP to SH -132,631 242,929 -99,986 -89,859 149,544 205,376 166,775 -
-
Tax Rate - 4.98% - - 0.27% 18.78% 17.49% -
Total Cost 3,168,113 2,152,775 1,991,185 2,311,294 2,172,564 1,989,836 1,703,275 10.89%
-
Net Worth 1,190,059 1,324,212 1,106,165 1,202,645 1,323,548 1,220,882 1,066,118 1.84%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 14,033 78,692 13,489 13,482 78,014 110,289 75,078 -24.37%
Div Payout % 0.00% 32.39% 0.00% 0.00% 52.17% 53.70% 45.02% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 1,190,059 1,324,212 1,106,165 1,202,645 1,323,548 1,220,882 1,066,118 1.84%
NOSH 578,583 563,054 559,911 559,911 559,911 538,304 500,525 2.44%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -4.39% 10.14% -5.29% -4.05% 6.44% 9.36% 8.92% -
ROE -11.14% 18.35% -9.04% -7.47% 11.30% 16.82% 15.64% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 540.66 441.43 350.49 411.91 431.60 427.94 373.62 6.34%
EPS -23.75 44.88 -18.53 -16.67 28.13 40.52 33.32 -
DPS 2.50 14.50 2.50 2.50 14.50 21.50 15.00 -25.80%
NAPS 2.12 2.44 2.05 2.23 2.46 2.38 2.13 -0.07%
Adjusted Per Share Value based on latest NOSH - 559,911
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 422.15 333.23 263.06 308.99 322.99 305.34 260.11 8.40%
EPS -18.45 33.79 -13.91 -12.50 20.80 28.57 23.20 -
DPS 1.95 10.95 1.88 1.88 10.85 15.34 10.44 -24.38%
NAPS 1.6553 1.8419 1.5386 1.6728 1.841 1.6982 1.4829 1.84%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 1.09 1.82 1.57 1.22 1.25 3.86 2.17 -
P/RPS 0.20 0.41 0.45 0.30 0.29 0.90 0.58 -16.25%
P/EPS -4.61 4.07 -8.47 -7.32 4.50 9.64 6.51 -
EY -21.68 24.59 -11.80 -13.66 22.24 10.37 15.35 -
DY 2.29 7.97 1.59 2.05 11.60 5.57 6.91 -16.80%
P/NAPS 0.51 0.75 0.77 0.55 0.51 1.62 1.02 -10.90%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 28/02/22 22/03/21 24/02/20 26/02/19 23/02/18 21/02/17 -
Price 1.28 1.90 2.23 1.12 1.52 3.70 2.53 -
P/RPS 0.24 0.43 0.64 0.27 0.35 0.86 0.68 -15.92%
P/EPS -5.42 4.24 -12.03 -6.72 5.47 9.24 7.59 -
EY -18.46 23.56 -8.31 -14.88 18.29 10.82 13.17 -
DY 1.95 7.63 1.12 2.23 9.54 5.81 5.93 -16.91%
P/NAPS 0.60 0.78 1.09 0.50 0.62 1.55 1.19 -10.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment