[KWANTAS] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 174.91%
YoY- 294.79%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 244,729 216,897 159,137 377,409 470,446 372,902 354,565 -21.84%
PBT 31,329 23,136 9,365 24,387 11,167 18,457 10,647 104.93%
Tax -5,150 -3,600 -12,988 -3,771 -4,000 -2,500 -6,074 -10.39%
NP 26,179 19,536 -3,623 20,616 7,167 15,957 4,573 218.99%
-
NP to SH 26,586 19,692 -1,884 20,786 7,561 16,081 5,278 192.98%
-
Tax Rate 16.44% 15.56% 138.69% 15.46% 35.82% 13.54% 57.05% -
Total Cost 218,550 197,361 162,760 356,793 463,279 356,945 349,992 -26.88%
-
Net Worth 1,305,926 1,284,109 1,268,525 1,252,941 1,243,591 1,218,540 1,202,384 5.64%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,305,926 1,284,109 1,268,525 1,252,941 1,243,591 1,218,540 1,202,384 5.64%
NOSH 311,677 311,677 311,677 311,677 311,677 311,647 312,307 -0.13%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.70% 9.01% -2.28% 5.46% 1.52% 4.28% 1.29% -
ROE 2.04% 1.53% -0.15% 1.66% 0.61% 1.32% 0.44% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 78.52 69.59 51.06 121.09 150.94 119.66 113.53 -21.74%
EPS 8.53 6.32 -0.60 6.67 2.43 5.16 1.69 193.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.12 4.07 4.02 3.99 3.91 3.85 5.78%
Adjusted Per Share Value based on latest NOSH - 311,677
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 78.52 69.59 51.06 121.09 150.94 119.64 113.76 -21.84%
EPS 8.53 6.32 -0.60 6.67 2.43 5.16 1.69 193.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.12 4.07 4.02 3.99 3.9096 3.8578 5.64%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.41 1.43 1.60 1.47 1.50 1.30 1.32 -
P/RPS 1.80 2.05 3.13 1.21 0.99 1.09 1.16 33.92%
P/EPS 16.53 22.63 -264.69 22.04 61.83 25.19 78.11 -64.38%
EY 6.05 4.42 -0.38 4.54 1.62 3.97 1.28 180.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.39 0.37 0.38 0.33 0.34 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 30/08/17 26/05/17 27/02/17 29/11/16 30/08/16 -
Price 1.45 1.41 1.50 1.64 1.54 1.48 1.29 -
P/RPS 1.85 2.03 2.94 1.35 1.02 1.24 1.14 37.97%
P/EPS 17.00 22.32 -248.15 24.59 63.48 28.68 76.33 -63.15%
EY 5.88 4.48 -0.40 4.07 1.58 3.49 1.31 171.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.37 0.41 0.39 0.38 0.34 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment