[KWANTAS] QoQ TTM Result on 31-Mar-2017 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 172.38%
YoY- 712.67%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 998,172 1,223,889 1,379,894 1,575,322 1,506,507 1,354,656 1,258,493 -14.27%
PBT 88,217 68,055 63,376 64,658 30,014 19,519 -17,976 -
Tax -25,509 -24,359 -23,259 -16,345 -13,155 -8,652 -7,152 132.90%
NP 62,708 43,696 40,117 48,313 16,859 10,867 -25,128 -
-
NP to SH 65,180 46,155 42,544 49,706 18,249 12,000 -23,967 -
-
Tax Rate 28.92% 35.79% 36.70% 25.28% 43.83% 44.33% - -
Total Cost 935,464 1,180,193 1,339,777 1,527,009 1,489,648 1,343,789 1,283,621 -18.97%
-
Net Worth 1,305,926 1,284,109 1,268,525 1,252,941 1,243,591 1,218,540 1,202,384 5.64%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,305,926 1,284,109 1,268,525 1,252,941 1,243,591 1,218,540 1,202,384 5.64%
NOSH 311,677 311,677 311,677 311,677 311,677 311,647 311,677 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 6.28% 3.57% 2.91% 3.07% 1.12% 0.80% -2.00% -
ROE 4.99% 3.59% 3.35% 3.97% 1.47% 0.98% -1.99% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 320.26 392.68 442.73 505.43 483.36 434.68 402.97 -14.16%
EPS 20.91 14.81 13.65 15.95 5.86 3.85 -7.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.12 4.07 4.02 3.99 3.91 3.85 5.78%
Adjusted Per Share Value based on latest NOSH - 311,677
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 320.26 392.68 442.73 505.43 483.35 434.63 403.78 -14.27%
EPS 20.91 14.81 13.65 15.95 5.86 3.85 -7.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.19 4.12 4.07 4.02 3.99 3.9096 3.8578 5.64%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.41 1.43 1.60 1.47 1.50 1.30 1.32 -
P/RPS 0.44 0.36 0.36 0.29 0.31 0.30 0.33 21.07%
P/EPS 6.74 9.66 11.72 9.22 25.62 33.76 -17.20 -
EY 14.83 10.36 8.53 10.85 3.90 2.96 -5.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.39 0.37 0.38 0.33 0.34 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 29/11/17 30/08/17 26/05/17 27/02/17 29/11/16 30/08/16 -
Price 1.45 1.41 1.50 1.64 1.54 1.48 1.29 -
P/RPS 0.45 0.36 0.34 0.32 0.32 0.34 0.32 25.44%
P/EPS 6.93 9.52 10.99 10.28 26.30 38.44 -16.81 -
EY 14.42 10.50 9.10 9.72 3.80 2.60 -5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.37 0.41 0.39 0.38 0.34 1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment