[BCB] QoQ Quarter Result on 31-Dec-2010 [#2]

Stock
[BCB] BCB BHD
Announcement Date
21-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -19.56%
YoY- 48.6%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 26,135 38,211 34,972 21,483 23,894 29,256 23,404 7.62%
PBT 3,720 1,574 3,172 2,276 2,727 1,039 372 363.50%
Tax -1,024 -1,549 -749 -680 -743 -986 178 -
NP 2,696 25 2,423 1,596 1,984 53 550 188.28%
-
NP to SH 2,523 25 2,423 1,596 1,984 53 550 175.82%
-
Tax Rate 27.53% 98.41% 23.61% 29.88% 27.25% 94.90% -47.85% -
Total Cost 23,439 38,186 32,549 19,887 21,910 29,203 22,854 1.69%
-
Net Worth 333,035 410,000 325,085 321,220 318,642 279,133 321,851 2.30%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 333,035 410,000 325,085 321,220 318,642 279,133 321,851 2.30%
NOSH 201,840 250,000 201,916 202,025 200,404 176,666 203,703 -0.61%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 10.32% 0.07% 6.93% 7.43% 8.30% 0.18% 2.35% -
ROE 0.76% 0.01% 0.75% 0.50% 0.62% 0.02% 0.17% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 12.95 15.28 17.32 10.63 11.92 16.56 11.49 8.29%
EPS 1.25 0.01 1.20 0.79 0.99 0.03 0.27 177.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.64 1.61 1.59 1.59 1.58 1.58 2.92%
Adjusted Per Share Value based on latest NOSH - 202,025
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.34 9.26 8.48 5.21 5.79 7.09 5.67 7.72%
EPS 0.61 0.01 0.59 0.39 0.48 0.01 0.13 180.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8074 0.9939 0.7881 0.7787 0.7725 0.6767 0.7802 2.30%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.38 0.52 0.53 0.40 0.35 0.35 0.40 -
P/RPS 2.93 3.40 3.06 3.76 2.94 2.11 3.48 -10.82%
P/EPS 30.40 5,200.00 44.17 50.63 35.35 1,166.67 148.15 -65.17%
EY 3.29 0.02 2.26 1.98 2.83 0.09 0.68 185.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.32 0.33 0.25 0.22 0.22 0.25 -5.40%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 26/08/11 20/05/11 21/02/11 23/11/10 23/08/10 25/05/10 -
Price 0.40 0.525 0.58 0.54 0.39 0.36 0.36 -
P/RPS 3.09 3.43 3.35 5.08 3.27 2.17 3.13 -0.85%
P/EPS 32.00 5,250.00 48.33 68.35 39.39 1,200.00 133.33 -61.34%
EY 3.13 0.02 2.07 1.46 2.54 0.08 0.75 158.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.36 0.34 0.25 0.23 0.23 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment