[BCB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[BCB] BCB BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 72.07%
YoY- 10.4%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 105,120 432,024 310,892 209,962 95,504 317,010 238,813 -42.10%
PBT 24,286 74,198 30,705 25,630 13,725 54,103 18,279 20.83%
Tax -4,390 -17,223 -7,403 -5,842 -3,271 -6,445 -5,047 -8.87%
NP 19,896 56,975 23,302 19,788 10,454 47,658 13,232 31.21%
-
NP to SH 13,549 39,013 17,280 13,411 7,794 31,367 14,346 -3.73%
-
Tax Rate 18.08% 23.21% 24.11% 22.79% 23.83% 11.91% 27.61% -
Total Cost 85,224 375,049 287,590 190,174 85,050 269,352 225,581 -47.70%
-
Net Worth 459,564 447,586 475,560 475,559 468,421 464,417 448,403 1.65%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 459,564 447,586 475,560 475,559 468,421 464,417 448,403 1.65%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 18.93% 13.19% 7.50% 9.42% 10.95% 15.03% 5.54% -
ROE 2.95% 8.72% 3.63% 2.82% 1.66% 6.75% 3.20% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 26.30 108.11 77.79 52.54 23.85 79.18 59.65 -42.04%
EPS 3.39 9.76 4.32 3.36 1.95 7.83 3.58 -3.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.12 1.19 1.19 1.17 1.16 1.12 1.77%
Adjusted Per Share Value based on latest NOSH - 412,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.48 104.73 75.37 50.90 23.15 76.85 57.89 -42.10%
EPS 3.28 9.46 4.19 3.25 1.89 7.60 3.48 -3.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1141 1.0851 1.1529 1.1529 1.1356 1.1259 1.087 1.65%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.275 0.235 0.285 0.22 0.385 0.375 0.38 -
P/RPS 1.05 0.22 0.37 0.42 1.61 0.47 0.64 39.06%
P/EPS 8.11 2.41 6.59 6.56 19.78 4.79 10.60 -16.33%
EY 12.33 41.54 15.17 15.25 5.06 20.89 9.43 19.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.24 0.18 0.33 0.32 0.34 -20.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/11/19 28/08/19 24/05/19 22/02/19 30/11/18 29/08/18 24/05/18 -
Price 0.27 0.24 0.255 0.295 0.31 0.37 0.40 -
P/RPS 1.03 0.22 0.33 0.56 1.30 0.47 0.67 33.16%
P/EPS 7.96 2.46 5.90 8.79 15.92 4.72 11.16 -20.15%
EY 12.56 40.68 16.96 11.38 6.28 21.17 8.96 25.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.21 0.25 0.26 0.32 0.36 -25.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment