[PNEPCB] QoQ Quarter Result on 30-Sep-2021 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -42.21%
YoY- -30816.67%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 23,675 20,327 21,676 21,664 21,794 24,118 19,195 15.05%
PBT -2,695 -15,172 -2,360 -1,843 -1,296 -2,575 -1,001 93.88%
Tax 0 -15 0 0 0 -36 0 -
NP -2,695 -15,187 -2,360 -1,843 -1,296 -2,611 -1,001 93.88%
-
NP to SH -2,695 -15,187 -2,360 -1,843 -1,296 -2,611 -1,001 93.88%
-
Tax Rate - - - - - - - -
Total Cost 26,370 35,514 24,036 23,507 23,090 26,729 20,196 19.52%
-
Net Worth 72,871 78,476 87,910 80,053 81,926 76,754 59,001 15.15%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 72,871 78,476 87,910 80,053 81,926 76,754 59,001 15.15%
NOSH 560,548 560,548 560,548 527,191 431,191 431,191 354,206 35.91%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -11.38% -74.71% -10.89% -8.51% -5.95% -10.83% -5.21% -
ROE -3.70% -19.35% -2.68% -2.30% -1.58% -3.40% -1.70% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.22 3.63 3.95 4.60 5.05 6.28 6.51 -25.15%
EPS -0.48 -2.71 -0.43 -0.39 -0.30 -0.68 -0.34 25.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.16 0.17 0.19 0.20 0.20 -25.02%
Adjusted Per Share Value based on latest NOSH - 527,191
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 4.22 3.63 3.87 3.86 3.89 4.30 3.42 15.08%
EPS -0.48 -2.71 -0.42 -0.33 -0.23 -0.47 -0.18 92.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.1568 0.1428 0.1461 0.1369 0.1053 15.12%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.06 0.07 0.085 0.095 0.125 0.215 0.57 -
P/RPS 1.42 1.93 2.15 2.06 2.47 3.42 8.76 -70.36%
P/EPS -12.48 -2.58 -19.79 -24.27 -41.59 -31.60 -167.99 -82.41%
EY -8.01 -38.70 -5.05 -4.12 -2.40 -3.16 -0.60 465.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.53 0.56 0.66 1.08 2.85 -70.45%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 31/05/22 25/02/22 22/11/21 25/08/21 28/05/21 25/02/21 -
Price 0.05 0.07 0.085 0.08 0.105 0.19 0.245 -
P/RPS 1.18 1.93 2.15 1.74 2.08 3.02 3.77 -53.99%
P/EPS -10.40 -2.58 -19.79 -20.44 -34.93 -27.93 -72.20 -72.61%
EY -9.62 -38.70 -5.05 -4.89 -2.86 -3.58 -1.38 266.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.53 0.47 0.55 0.95 1.23 -54.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment