[PNEPCB] QoQ TTM Result on 30-Sep-2021 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -37.72%
YoY- -48.34%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 87,342 85,461 89,252 86,771 85,705 79,981 69,198 16.84%
PBT -22,070 -20,671 -8,074 -6,715 -4,866 -4,798 -2,973 281.94%
Tax -15 -15 -36 -36 -36 -36 -1,893 -96.06%
NP -22,085 -20,686 -8,110 -6,751 -4,902 -4,834 -4,866 174.88%
-
NP to SH -22,085 -20,686 -8,110 -6,751 -4,902 -4,834 -4,866 174.88%
-
Tax Rate - - - - - - - -
Total Cost 109,427 106,147 97,362 93,522 90,607 84,815 74,064 29.81%
-
Net Worth 72,871 78,476 87,910 80,053 81,926 76,754 59,001 15.15%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 72,871 78,476 87,910 80,053 81,926 76,754 59,001 15.15%
NOSH 560,548 560,548 560,548 527,191 431,191 431,191 354,206 35.91%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -25.29% -24.21% -9.09% -7.78% -5.72% -6.04% -7.03% -
ROE -30.31% -26.36% -9.23% -8.43% -5.98% -6.30% -8.25% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.58 15.25 16.24 18.43 19.88 20.84 23.46 -23.93%
EPS -3.94 -3.69 -1.48 -1.43 -1.14 -1.26 -1.65 78.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.16 0.17 0.19 0.20 0.20 -25.02%
Adjusted Per Share Value based on latest NOSH - 527,191
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.58 15.25 15.92 15.48 15.29 14.27 12.34 16.86%
EPS -3.94 -3.69 -1.45 -1.20 -0.87 -0.86 -0.87 174.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.1568 0.1428 0.1461 0.1369 0.1053 15.12%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.06 0.07 0.085 0.095 0.125 0.215 0.57 -
P/RPS 0.39 0.46 0.52 0.52 0.63 1.03 2.43 -70.56%
P/EPS -1.52 -1.90 -5.76 -6.63 -11.00 -17.07 -34.56 -87.61%
EY -65.66 -52.72 -17.37 -15.09 -9.09 -5.86 -2.89 706.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.50 0.53 0.56 0.66 1.08 2.85 -70.45%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 31/05/22 25/02/22 22/11/21 25/08/21 28/05/21 25/02/21 -
Price 0.05 0.07 0.085 0.08 0.105 0.19 0.245 -
P/RPS 0.32 0.46 0.52 0.43 0.53 0.91 1.04 -54.52%
P/EPS -1.27 -1.90 -5.76 -5.58 -9.24 -15.08 -14.85 -80.67%
EY -78.80 -52.72 -17.37 -17.92 -10.83 -6.63 -6.73 417.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 0.53 0.47 0.55 0.95 1.23 -54.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment