[PNEPCB] QoQ Quarter Result on 31-Dec-2005 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- -331.93%
YoY- -21.36%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 34,641 18,733 16,510 20,279 28,059 18,124 16,170 66.10%
PBT -10,788 -586 -1,664 -1,540 615 13 -2,534 162.44%
Tax -5 0 0 0 49 0 0 -
NP -10,793 -586 -1,664 -1,540 664 13 -2,534 162.52%
-
NP to SH -10,793 -586 -1,664 -1,540 664 13 -2,534 162.52%
-
Tax Rate - - - - -7.97% 0.00% - -
Total Cost 45,434 19,319 18,174 21,819 27,395 18,111 18,704 80.60%
-
Net Worth 59,658 68,766 69,716 71,735 72,974 72,150 73,058 -12.62%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 59,658 68,766 69,716 71,735 72,974 72,150 73,058 -12.62%
NOSH 67,456 65,842 65,770 65,811 65,742 65,000 65,818 1.65%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -31.16% -3.13% -10.08% -7.59% 2.37% 0.07% -15.67% -
ROE -18.09% -0.85% -2.39% -2.15% 0.91% 0.02% -3.47% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 51.35 28.45 25.10 30.81 42.68 27.88 24.57 63.39%
EPS -16.00 -0.89 -2.53 -2.34 1.01 0.02 -3.85 158.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8844 1.0444 1.06 1.09 1.11 1.11 1.11 -14.04%
Adjusted Per Share Value based on latest NOSH - 65,811
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 6.18 3.34 2.95 3.62 5.01 3.23 2.88 66.28%
EPS -1.93 -0.10 -0.30 -0.27 0.12 0.00 -0.45 163.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.1227 0.1244 0.128 0.1302 0.1287 0.1303 -12.62%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.38 0.40 0.43 0.49 0.40 0.50 0.57 -
P/RPS 0.74 1.41 1.71 1.59 0.94 1.79 2.32 -53.28%
P/EPS -2.38 -44.94 -17.00 -20.94 39.60 2,500.00 -14.81 -70.40%
EY -42.11 -2.23 -5.88 -4.78 2.52 0.04 -6.75 238.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.41 0.45 0.36 0.45 0.51 -10.74%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 23/08/06 11/05/06 27/02/06 23/11/05 17/08/05 10/05/05 -
Price 0.38 0.47 0.47 0.60 0.48 0.47 0.57 -
P/RPS 0.74 1.65 1.87 1.95 1.12 1.69 2.32 -53.28%
P/EPS -2.38 -52.81 -18.58 -25.64 47.52 2,350.00 -14.81 -70.40%
EY -42.11 -1.89 -5.38 -3.90 2.10 0.04 -6.75 238.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.55 0.43 0.42 0.51 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment