[PNEPCB] QoQ TTM Result on 31-Dec-2005 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Dec-2005 [#1]
Profit Trend
QoQ- -8.67%
YoY- 37.73%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 90,163 83,581 82,972 82,632 76,157 66,767 70,545 17.75%
PBT -14,578 -3,175 -2,576 -3,446 -4,511 -6,842 -7,088 61.65%
Tax -5 49 49 49 1,385 1,336 1,336 -
NP -14,583 -3,126 -2,527 -3,397 -3,126 -5,506 -5,752 85.82%
-
NP to SH -14,583 -3,126 -2,527 -3,397 -3,126 -5,506 -5,752 85.82%
-
Tax Rate - - - - - - - -
Total Cost 104,746 86,707 85,499 86,029 79,283 72,273 76,297 23.50%
-
Net Worth 59,658 68,766 69,716 71,735 72,974 72,150 73,058 -12.62%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 59,658 68,766 69,716 71,735 72,974 72,150 73,058 -12.62%
NOSH 67,456 65,842 65,770 65,811 65,742 65,000 65,818 1.65%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -16.17% -3.74% -3.05% -4.11% -4.10% -8.25% -8.15% -
ROE -24.44% -4.55% -3.62% -4.74% -4.28% -7.63% -7.87% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 133.66 126.94 126.15 125.56 115.84 102.72 107.18 15.84%
EPS -21.62 -4.75 -3.84 -5.16 -4.75 -8.47 -8.74 82.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8844 1.0444 1.06 1.09 1.11 1.11 1.11 -14.04%
Adjusted Per Share Value based on latest NOSH - 65,811
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 16.08 14.91 14.80 14.74 13.59 11.91 12.58 17.76%
EPS -2.60 -0.56 -0.45 -0.61 -0.56 -0.98 -1.03 85.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1064 0.1227 0.1244 0.128 0.1302 0.1287 0.1303 -12.62%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.38 0.40 0.43 0.49 0.40 0.50 0.57 -
P/RPS 0.28 0.32 0.34 0.39 0.35 0.49 0.53 -34.62%
P/EPS -1.76 -8.43 -11.19 -9.49 -8.41 -5.90 -6.52 -58.19%
EY -56.89 -11.87 -8.94 -10.53 -11.89 -16.94 -15.33 139.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.41 0.45 0.36 0.45 0.51 -10.74%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/11/06 23/08/06 11/05/06 27/02/06 23/11/05 17/08/05 10/05/05 -
Price 0.38 0.47 0.47 0.60 0.48 0.47 0.57 -
P/RPS 0.28 0.37 0.37 0.48 0.41 0.46 0.53 -34.62%
P/EPS -1.76 -9.90 -12.23 -11.62 -10.09 -5.55 -6.52 -58.19%
EY -56.89 -10.10 -8.17 -8.60 -9.91 -18.02 -15.33 139.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.55 0.43 0.42 0.51 -10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment