[PNEPCB] QoQ Quarter Result on 31-Mar-2012 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- -135.01%
YoY- 45.32%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 12,677 19,832 15,484 15,958 20,870 26,125 19,965 -26.02%
PBT -477 627 -932 1,042 735 946 -71 253.99%
Tax -8 -36 1,621 -1,299 -1 1,723 243 -
NP -485 591 689 -257 734 2,669 172 -
-
NP to SH -485 591 689 -257 734 2,669 172 -
-
Tax Rate - 5.74% - 124.66% 0.14% -182.14% - -
Total Cost 13,162 19,241 14,795 16,215 20,136 23,456 19,793 -23.72%
-
Net Worth 55,886 63,118 56,543 55,895 56,360 168,048 126,654 -41.89%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 657 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 55,886 63,118 56,543 55,895 56,360 168,048 126,654 -41.89%
NOSH 65,748 65,748 65,748 65,759 65,535 197,703 156,363 -43.72%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -3.83% 2.98% 4.45% -1.61% 3.52% 10.22% 0.86% -
ROE -0.87% 0.94% 1.22% -0.46% 1.30% 1.59% 0.14% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 19.28 30.16 23.55 24.27 31.85 13.21 12.77 31.44%
EPS -0.74 0.90 -1.46 1.58 1.12 1.35 -0.11 254.31%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.96 0.86 0.85 0.86 0.85 0.81 3.25%
Adjusted Per Share Value based on latest NOSH - 65,759
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 2.25 3.52 2.75 2.84 3.71 4.64 3.55 -26.11%
EPS -0.09 0.11 0.12 -0.05 0.13 0.47 0.03 -
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0993 0.1122 0.1005 0.0993 0.1002 0.2986 0.2251 -41.90%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.29 0.29 0.37 0.35 0.26 0.225 0.34 -
P/RPS 1.50 0.96 1.57 1.44 0.82 1.70 2.66 -31.62%
P/EPS -39.31 32.26 35.31 -89.56 23.21 16.67 309.09 -
EY -2.54 3.10 2.83 -1.12 4.31 6.00 0.32 -
DY 3.45 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.43 0.41 0.30 0.26 0.42 -13.08%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 21/02/13 29/11/12 29/08/12 24/05/12 27/02/12 29/11/11 25/08/11 -
Price 0.295 0.29 0.31 0.28 0.30 0.29 0.265 -
P/RPS 1.53 0.96 1.32 1.15 0.94 2.19 2.08 -18.43%
P/EPS -39.99 32.26 29.58 -71.64 26.79 21.48 240.91 -
EY -2.50 3.10 3.38 -1.40 3.73 4.66 0.42 -
DY 3.39 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.30 0.36 0.33 0.35 0.34 0.33 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment