[PNEPCB] YoY Quarter Result on 30-Jun-2012 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
30-Jun-2012 [#3]
Profit Trend
QoQ- 368.09%
YoY- 300.58%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 18,984 13,733 18,260 15,484 19,965 19,417 13,900 5.32%
PBT 99 3 -300 -932 -71 1,268 -2,909 -
Tax -10 -29 940 1,621 243 -309 0 -
NP 89 -26 640 689 172 959 -2,909 -
-
NP to SH 89 -26 640 689 172 959 -2,909 -
-
Tax Rate 10.10% 966.67% - - - 24.37% - -
Total Cost 18,895 13,759 17,620 14,795 19,793 18,458 16,809 1.96%
-
Net Worth 65,091 58,516 53,913 56,543 126,654 53,325 58,574 1.77%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 65,091 58,516 53,913 56,543 126,654 53,325 58,574 1.77%
NOSH 65,748 65,748 65,748 65,748 156,363 65,833 65,814 -0.01%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 0.47% -0.19% 3.50% 4.45% 0.86% 4.94% -20.93% -
ROE 0.14% -0.04% 1.19% 1.22% 0.14% 1.80% -4.97% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 28.87 20.89 27.77 23.55 12.77 29.49 21.12 5.34%
EPS 0.14 -0.04 -0.56 -1.46 -0.11 1.92 -4.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.89 0.82 0.86 0.81 0.81 0.89 1.78%
Adjusted Per Share Value based on latest NOSH - 65,748
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.37 2.44 3.24 2.75 3.55 3.45 2.47 5.31%
EPS 0.02 0.00 0.11 0.12 0.03 0.17 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1157 0.104 0.0958 0.1005 0.2251 0.0948 0.1041 1.77%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.04 1.04 0.30 0.37 0.34 0.33 0.39 -
P/RPS 3.60 4.98 1.08 1.57 2.66 1.12 1.85 11.72%
P/EPS 768.30 -2,629.94 30.82 35.31 309.09 22.65 -8.82 -
EY 0.13 -0.04 3.24 2.83 0.32 4.41 -11.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.17 0.37 0.43 0.42 0.41 0.44 15.59%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/08/15 20/08/14 27/08/13 29/08/12 25/08/11 18/08/10 19/08/09 -
Price 1.05 1.03 0.28 0.31 0.265 0.33 0.26 -
P/RPS 3.64 4.93 1.01 1.32 2.08 1.12 1.23 19.81%
P/EPS 775.68 -2,604.65 28.76 29.58 240.91 22.65 -5.88 -
EY 0.13 -0.04 3.48 3.38 0.42 4.41 -17.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.16 0.34 0.36 0.33 0.41 0.29 24.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment