[LITRAK] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -13.77%
YoY- -13.28%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 69,637 62,425 63,643 60,207 59,141 61,935 62,252 7.76%
PBT 46,458 27,288 28,616 27,418 29,563 28,286 27,130 43.18%
Tax -1,921 -7,757 -10,386 -9,230 -8,470 -9,316 -9,592 -65.80%
NP 44,537 19,531 18,230 18,188 21,093 18,970 17,538 86.24%
-
NP to SH 44,537 19,531 18,230 18,188 21,093 18,970 17,538 86.24%
-
Tax Rate 4.13% 28.43% 36.29% 33.66% 28.65% 32.94% 35.36% -
Total Cost 25,100 42,894 45,413 42,019 38,048 42,965 44,714 -31.97%
-
Net Worth 850,456 804,530 800,413 797,451 894,678 871,001 868,061 -1.35%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 24,444 24,413 24,371 - 24,170 24,136 24,115 0.90%
Div Payout % 54.88% 125.00% 133.69% - 114.59% 127.24% 137.50% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 850,456 804,530 800,413 797,451 894,678 871,001 868,061 -1.35%
NOSH 488,880 488,275 487,433 486,310 483,400 482,736 482,309 0.90%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 63.96% 31.29% 28.64% 30.21% 35.67% 30.63% 28.17% -
ROE 5.24% 2.43% 2.28% 2.28% 2.36% 2.18% 2.02% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 14.24 12.78 13.06 12.38 12.23 12.83 12.91 6.76%
EPS 9.11 4.00 3.74 3.74 4.35 3.93 3.63 84.77%
DPS 5.00 5.00 5.00 0.00 5.00 5.00 5.00 0.00%
NAPS 1.7396 1.6477 1.6421 1.6398 1.8508 1.8043 1.7998 -2.24%
Adjusted Per Share Value based on latest NOSH - 486,310
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 12.79 11.46 11.69 11.06 10.86 11.37 11.43 7.79%
EPS 8.18 3.59 3.35 3.34 3.87 3.48 3.22 86.28%
DPS 4.49 4.48 4.48 0.00 4.44 4.43 4.43 0.90%
NAPS 1.5616 1.4773 1.4697 1.4643 1.6428 1.5994 1.594 -1.36%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.98 2.99 2.79 2.58 2.88 2.83 2.39 -
P/RPS 20.92 23.39 21.37 20.84 23.54 22.06 18.52 8.47%
P/EPS 32.71 74.75 74.60 68.98 66.00 72.02 65.73 -37.22%
EY 3.06 1.34 1.34 1.45 1.52 1.39 1.52 59.50%
DY 1.68 1.67 1.79 0.00 1.74 1.77 2.09 -13.55%
P/NAPS 1.71 1.81 1.70 1.57 1.56 1.57 1.33 18.25%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 25/05/07 26/02/07 27/11/06 28/08/06 25/05/06 27/02/06 24/11/05 -
Price 3.82 2.86 2.90 2.74 2.55 2.80 2.73 -
P/RPS 26.82 22.37 22.21 22.13 20.84 21.82 21.15 17.17%
P/EPS 41.93 71.50 77.54 73.26 58.44 71.25 75.08 -32.20%
EY 2.38 1.40 1.29 1.36 1.71 1.40 1.33 47.44%
DY 1.31 1.75 1.72 0.00 1.96 1.79 1.83 -19.99%
P/NAPS 2.20 1.74 1.77 1.67 1.38 1.55 1.52 27.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment