[LITRAK] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 0.23%
YoY- 3.95%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 72,485 69,637 62,425 63,643 60,207 59,141 61,935 11.08%
PBT 36,897 46,458 27,288 28,616 27,418 29,563 28,286 19.44%
Tax -11,653 -1,921 -7,757 -10,386 -9,230 -8,470 -9,316 16.14%
NP 25,244 44,537 19,531 18,230 18,188 21,093 18,970 21.04%
-
NP to SH 25,244 44,537 19,531 18,230 18,188 21,093 18,970 21.04%
-
Tax Rate 31.58% 4.13% 28.43% 36.29% 33.66% 28.65% 32.94% -
Total Cost 47,241 25,100 42,894 45,413 42,019 38,048 42,965 6.54%
-
Net Worth 876,886 850,456 804,530 800,413 797,451 894,678 871,001 0.45%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 24,444 24,413 24,371 - 24,170 24,136 -
Div Payout % - 54.88% 125.00% 133.69% - 114.59% 127.24% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 876,886 850,456 804,530 800,413 797,451 894,678 871,001 0.45%
NOSH 489,224 488,880 488,275 487,433 486,310 483,400 482,736 0.89%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 34.83% 63.96% 31.29% 28.64% 30.21% 35.67% 30.63% -
ROE 2.88% 5.24% 2.43% 2.28% 2.28% 2.36% 2.18% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 14.82 14.24 12.78 13.06 12.38 12.23 12.83 10.11%
EPS 5.16 9.11 4.00 3.74 3.74 4.35 3.93 19.96%
DPS 0.00 5.00 5.00 5.00 0.00 5.00 5.00 -
NAPS 1.7924 1.7396 1.6477 1.6421 1.6398 1.8508 1.8043 -0.44%
Adjusted Per Share Value based on latest NOSH - 487,433
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 13.31 12.79 11.46 11.69 11.06 10.86 11.37 11.10%
EPS 4.64 8.18 3.59 3.35 3.34 3.87 3.48 21.20%
DPS 0.00 4.49 4.48 4.48 0.00 4.44 4.43 -
NAPS 1.6102 1.5616 1.4773 1.4697 1.4643 1.6428 1.5994 0.45%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 4.00 2.98 2.99 2.79 2.58 2.88 2.83 -
P/RPS 27.00 20.92 23.39 21.37 20.84 23.54 22.06 14.46%
P/EPS 77.52 32.71 74.75 74.60 68.98 66.00 72.02 5.04%
EY 1.29 3.06 1.34 1.34 1.45 1.52 1.39 -4.86%
DY 0.00 1.68 1.67 1.79 0.00 1.74 1.77 -
P/NAPS 2.23 1.71 1.81 1.70 1.57 1.56 1.57 26.43%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 25/05/07 26/02/07 27/11/06 28/08/06 25/05/06 27/02/06 -
Price 3.84 3.82 2.86 2.90 2.74 2.55 2.80 -
P/RPS 25.92 26.82 22.37 22.21 22.13 20.84 21.82 12.19%
P/EPS 74.42 41.93 71.50 77.54 73.26 58.44 71.25 2.95%
EY 1.34 2.38 1.40 1.29 1.36 1.71 1.40 -2.88%
DY 0.00 1.31 1.75 1.72 0.00 1.96 1.79 -
P/NAPS 2.14 2.20 1.74 1.77 1.67 1.38 1.55 24.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment