[LITRAK] QoQ Quarter Result on 31-Dec-2021 [#3]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 72.91%
YoY- -0.77%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 128,114 124,626 115,763 120,574 77,543 87,052 99,312 18.48%
PBT 102,700 77,849 49,568 94,363 49,685 51,663 57,861 46.54%
Tax -21,503 -20,930 -26,945 -29,543 -12,198 -13,745 -15,160 26.21%
NP 81,197 56,919 22,623 64,820 37,487 37,918 42,701 53.42%
-
NP to SH 81,197 56,919 22,623 64,820 37,487 37,918 42,701 53.42%
-
Tax Rate 20.94% 26.89% 54.36% 31.31% 24.55% 26.61% 26.20% -
Total Cost 46,917 67,707 93,140 55,754 40,056 49,134 56,611 -11.75%
-
Net Worth 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 1,220,851 1,181,006 10.76%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 2,468,065 - - 79,930 - 53,284 - -
Div Payout % 3,039.60% - - 123.31% - 140.53% - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 1,376,877 1,289,131 1,212,918 1,269,985 1,205,098 1,220,851 1,181,006 10.76%
NOSH 540,272 538,799 533,083 532,868 532,868 532,843 532,843 0.92%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 63.38% 45.67% 19.54% 53.76% 48.34% 43.56% 43.00% -
ROE 5.90% 4.42% 1.87% 5.10% 3.11% 3.11% 3.62% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 23.72 23.17 21.72 22.63 14.55 16.34 18.64 17.41%
EPS 15.03 10.58 4.24 12.16 7.04 7.12 8.01 52.07%
DPS 457.00 0.00 0.00 15.00 0.00 10.00 0.00 -
NAPS 2.5495 2.3964 2.2759 2.3833 2.2616 2.2912 2.2165 9.77%
Adjusted Per Share Value based on latest NOSH - 532,868
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 23.52 22.88 21.26 22.14 14.24 15.98 18.24 18.45%
EPS 14.91 10.45 4.15 11.90 6.88 6.96 7.84 53.43%
DPS 453.19 0.00 0.00 14.68 0.00 9.78 0.00 -
NAPS 2.5283 2.3671 2.2272 2.332 2.2128 2.2418 2.1686 10.76%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 4.95 4.80 3.91 3.76 3.78 3.70 3.88 -
P/RPS 20.87 20.72 18.00 16.62 25.98 22.65 20.82 0.15%
P/EPS 32.92 45.37 92.11 30.91 53.73 51.99 48.41 -22.65%
EY 3.04 2.20 1.09 3.24 1.86 1.92 2.07 29.17%
DY 92.32 0.00 0.00 3.99 0.00 2.70 0.00 -
P/NAPS 1.94 2.00 1.72 1.58 1.67 1.61 1.75 7.10%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 29/08/22 30/05/22 24/02/22 25/11/21 25/08/21 28/05/21 -
Price 0.51 4.87 4.66 3.82 3.69 3.71 3.69 -
P/RPS 2.15 21.02 21.45 16.88 25.36 22.71 19.80 -77.20%
P/EPS 3.39 46.03 109.78 31.40 52.45 52.13 46.04 -82.40%
EY 29.48 2.17 0.91 3.18 1.91 1.92 2.17 468.44%
DY 896.08 0.00 0.00 3.93 0.00 2.70 0.00 -
P/NAPS 0.20 2.03 2.05 1.60 1.63 1.62 1.66 -75.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment