[LITRAK] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 1.53%
YoY- 11.01%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 61,935 62,252 59,638 57,060 56,776 56,582 56,296 6.55%
PBT 28,286 27,130 29,958 25,278 26,225 25,333 11,445 82.49%
Tax -9,316 -9,592 -8,985 -7,939 -9,148 -7,287 -8,026 10.41%
NP 18,970 17,538 20,973 17,339 17,077 18,046 3,419 212.43%
-
NP to SH 18,970 17,538 20,973 17,339 17,077 18,046 3,419 212.43%
-
Tax Rate 32.94% 35.36% 29.99% 31.41% 34.88% 28.76% 70.13% -
Total Cost 42,965 44,714 38,665 39,721 39,699 38,536 52,877 -12.89%
-
Net Worth 871,001 868,061 869,496 847,775 829,440 829,971 827,638 3.45%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 24,136 24,115 - - - 24,125 - -
Div Payout % 127.24% 137.50% - - - 133.69% - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 871,001 868,061 869,496 847,775 829,440 829,971 827,638 3.45%
NOSH 482,736 482,309 483,295 482,980 482,401 482,513 481,549 0.16%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 30.63% 28.17% 35.17% 30.39% 30.08% 31.89% 6.07% -
ROE 2.18% 2.02% 2.41% 2.05% 2.06% 2.17% 0.41% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 12.83 12.91 12.34 11.81 11.77 11.73 11.69 6.38%
EPS 3.93 3.63 4.34 3.59 3.54 3.74 0.71 211.93%
DPS 5.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.8043 1.7998 1.7991 1.7553 1.7194 1.7201 1.7187 3.28%
Adjusted Per Share Value based on latest NOSH - 482,980
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 11.37 11.43 10.95 10.48 10.43 10.39 10.34 6.51%
EPS 3.48 3.22 3.85 3.18 3.14 3.31 0.63 211.51%
DPS 4.43 4.43 0.00 0.00 0.00 4.43 0.00 -
NAPS 1.5994 1.594 1.5966 1.5567 1.523 1.524 1.5197 3.45%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 2.83 2.39 2.27 2.21 2.73 2.38 2.55 -
P/RPS 22.06 18.52 18.40 18.71 23.20 20.30 21.81 0.76%
P/EPS 72.02 65.73 52.31 61.56 77.12 63.64 359.15 -65.63%
EY 1.39 1.52 1.91 1.62 1.30 1.57 0.28 190.15%
DY 1.77 2.09 0.00 0.00 0.00 2.10 0.00 -
P/NAPS 1.57 1.33 1.26 1.26 1.59 1.38 1.48 4.00%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 24/11/05 19/08/05 30/05/05 24/02/05 26/11/04 26/08/04 -
Price 2.80 2.73 2.35 2.35 2.47 2.78 2.38 -
P/RPS 21.82 21.15 19.04 19.89 20.99 23.71 20.36 4.71%
P/EPS 71.25 75.08 54.15 65.46 69.77 74.33 335.21 -64.28%
EY 1.40 1.33 1.85 1.53 1.43 1.35 0.30 178.47%
DY 1.79 1.83 0.00 0.00 0.00 1.80 0.00 -
P/NAPS 1.55 1.52 1.31 1.34 1.44 1.62 1.38 8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment