[LITRAK] YoY Quarter Result on 31-Mar-2005 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 1.53%
YoY- 11.01%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 72,069 69,637 59,141 57,060 55,045 47,909 40,201 10.20%
PBT 31,774 46,458 29,563 25,278 24,005 26,590 41,973 -4.52%
Tax -2,654 -1,921 -8,470 -7,939 -8,385 -12,809 -7,112 -15.13%
NP 29,120 44,537 21,093 17,339 15,620 13,781 34,861 -2.95%
-
NP to SH 29,120 44,537 21,093 17,339 15,620 13,781 34,861 -2.95%
-
Tax Rate 8.35% 4.13% 28.65% 31.41% 34.93% 48.17% 16.94% -
Total Cost 42,949 25,100 38,048 39,721 39,425 34,128 5,340 41.50%
-
Net Worth 925,063 850,456 894,678 847,775 825,160 766,242 608,276 7.23%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 34,374 24,444 24,170 - 24,104 19,274 18,133 11.23%
Div Payout % 118.04% 54.88% 114.59% - 154.32% 139.86% 52.02% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 925,063 850,456 894,678 847,775 825,160 766,242 608,276 7.23%
NOSH 491,062 488,880 483,400 482,980 482,098 481,853 453,328 1.34%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 40.41% 63.96% 35.67% 30.39% 28.38% 28.76% 86.72% -
ROE 3.15% 5.24% 2.36% 2.05% 1.89% 1.80% 5.73% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 14.68 14.24 12.23 11.81 11.42 9.94 8.87 8.75%
EPS 5.93 9.11 4.35 3.59 3.24 2.86 7.69 -4.23%
DPS 7.00 5.00 5.00 0.00 5.00 4.00 4.00 9.76%
NAPS 1.8838 1.7396 1.8508 1.7553 1.7116 1.5902 1.3418 5.81%
Adjusted Per Share Value based on latest NOSH - 482,980
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 13.23 12.79 10.86 10.48 10.11 8.80 7.38 10.20%
EPS 5.35 8.18 3.87 3.18 2.87 2.53 6.40 -2.93%
DPS 6.31 4.49 4.44 0.00 4.43 3.54 3.33 11.23%
NAPS 1.6986 1.5616 1.6428 1.5567 1.5152 1.407 1.1169 7.23%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 3.58 2.98 2.88 2.21 2.75 2.13 3.00 -
P/RPS 24.39 20.92 23.54 18.71 24.09 21.42 33.83 -5.30%
P/EPS 60.37 32.71 66.00 61.56 84.88 74.48 39.01 7.54%
EY 1.66 3.06 1.52 1.62 1.18 1.34 2.56 -6.95%
DY 1.96 1.68 1.74 0.00 1.82 1.88 1.33 6.66%
P/NAPS 1.90 1.71 1.56 1.26 1.61 1.34 2.24 -2.70%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 28/05/08 25/05/07 25/05/06 30/05/05 27/05/04 26/05/03 24/05/02 -
Price 3.74 3.82 2.55 2.35 2.61 2.22 3.00 -
P/RPS 25.48 26.82 20.84 19.89 22.86 22.33 33.83 -4.61%
P/EPS 63.07 41.93 58.44 65.46 80.56 77.62 39.01 8.32%
EY 1.59 2.38 1.71 1.53 1.24 1.29 2.56 -7.62%
DY 1.87 1.31 1.96 0.00 1.92 1.80 1.33 5.83%
P/NAPS 1.99 2.20 1.38 1.34 1.52 1.40 2.24 -1.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment