[KASSETS] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -100.2%
YoY- -100.23%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 131,086 122,864 89,345 71,565 80,028 74,544 53,812 -0.89%
PBT 11,134 10,526 5,974 513 4,949 5,465 5,442 -0.72%
Tax -1,551 -1,262 -1,081 -513 -483 -551 115 -
NP 9,583 9,264 4,893 0 4,466 4,914 5,557 -0.55%
-
NP to SH 9,583 9,264 4,893 -9 4,466 4,914 5,557 -0.55%
-
Tax Rate 13.93% 11.99% 18.10% 100.00% 9.76% 10.08% -2.11% -
Total Cost 121,503 113,600 84,452 71,565 75,562 69,630 48,255 -0.93%
-
Net Worth 143,262 133,544 123,299 112,500 121,226 116,587 111,524 -0.25%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 2,436 - - - 2,403 -
Div Payout % - - 49.80% - - - 43.25% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 143,262 133,544 123,299 112,500 121,226 116,587 111,524 -0.25%
NOSH 74,229 49,460 48,735 45,000 48,490 48,176 48,070 -0.43%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.31% 7.54% 5.48% 0.00% 5.58% 6.59% 10.33% -
ROE 6.69% 6.94% 3.97% -0.01% 3.68% 4.21% 4.98% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 176.60 248.41 183.33 159.03 165.04 154.73 111.94 -0.46%
EPS 12.91 18.73 10.04 -0.02 9.21 10.20 11.56 -0.11%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 1.93 2.70 2.53 2.50 2.50 2.42 2.32 0.18%
Adjusted Per Share Value based on latest NOSH - 45,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.09 23.52 17.10 13.70 15.32 14.27 10.30 -0.89%
EPS 1.83 1.77 0.94 0.00 0.85 0.94 1.06 -0.55%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.46 -
NAPS 0.2742 0.2556 0.236 0.2153 0.232 0.2232 0.2135 -0.25%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.91 3.80 4.00 5.15 0.00 0.00 0.00 -
P/RPS 1.08 1.53 2.18 3.24 0.00 0.00 0.00 -100.00%
P/EPS 14.79 20.29 39.84 -25,750.00 0.00 0.00 0.00 -100.00%
EY 6.76 4.93 2.51 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.41 1.58 2.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 21/08/00 26/05/00 29/03/00 30/11/99 - -
Price 1.95 2.18 4.16 4.78 5.50 0.00 0.00 -
P/RPS 1.10 0.88 2.27 3.01 3.33 0.00 0.00 -100.00%
P/EPS 15.10 11.64 41.43 -23,900.00 59.72 0.00 0.00 -100.00%
EY 6.62 8.59 2.41 0.00 1.67 0.00 0.00 -100.00%
DY 0.00 0.00 1.20 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.81 1.64 1.91 2.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment