[KASSETS] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -33.4%
YoY- -30.54%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 311,237 479,484 518,246 301,516 180,724 -0.56%
PBT 31,321 46,485 39,320 14,569 18,005 -0.57%
Tax -8,362 -14,153 -10,000 -2,074 -17 -6.24%
NP 22,958 32,332 29,320 12,494 17,988 -0.25%
-
NP to SH 22,958 32,332 29,320 12,494 17,988 -0.25%
-
Tax Rate 26.70% 30.45% 25.43% 14.24% 0.09% -
Total Cost 288,278 447,152 488,926 289,021 162,736 -0.59%
-
Net Worth 189,092 164,589 146,204 121,638 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 5,145 - - - - -100.00%
Div Payout % 22.41% - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 189,092 164,589 146,204 121,638 0 -100.00%
NOSH 77,180 74,474 74,215 48,655 48,027 -0.49%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.38% 6.74% 5.66% 4.14% 9.95% -
ROE 12.14% 19.64% 20.05% 10.27% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 403.26 643.82 698.30 619.70 376.29 -0.07%
EPS 29.75 43.41 39.51 25.68 37.45 0.23%
DPS 6.67 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.45 2.21 1.97 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 45,000
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 59.58 91.78 99.20 57.71 34.59 -0.56%
EPS 4.39 6.19 5.61 2.39 3.44 -0.25%
DPS 0.98 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.362 0.315 0.2799 0.2328 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.21 2.89 1.92 5.15 0.00 -
P/RPS 0.55 0.45 0.27 0.83 0.00 -100.00%
P/EPS 7.43 6.66 4.86 20.05 0.00 -100.00%
EY 13.46 15.02 20.58 4.99 0.00 -100.00%
DY 3.02 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 1.31 0.97 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 24/05/02 25/05/01 26/05/00 - -
Price 2.17 2.88 2.26 4.78 0.00 -
P/RPS 0.54 0.45 0.32 0.77 0.00 -100.00%
P/EPS 7.29 6.63 5.72 18.61 0.00 -100.00%
EY 13.71 15.07 17.48 5.37 0.00 -100.00%
DY 3.07 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 1.30 1.15 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment