[OSKPROP] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 58.74%
YoY- 133.63%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 57,031 77,235 77,289 61,157 42,345 42,364 28,740 57.71%
PBT 10,530 15,867 28,414 12,046 7,742 8,658 6,648 35.76%
Tax -2,591 -5,075 -7,070 -3,318 -1,799 -2,955 -1,498 43.94%
NP 7,939 10,792 21,344 8,728 5,943 5,703 5,150 33.34%
-
NP to SH 4,256 4,391 11,578 4,397 2,770 4,089 3,129 22.69%
-
Tax Rate 24.61% 31.98% 24.88% 27.54% 23.24% 34.13% 22.53% -
Total Cost 49,092 66,443 55,945 52,429 36,402 36,661 23,590 62.78%
-
Net Worth 339,355 339,645 337,223 325,565 320,047 322,618 316,647 4.71%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 9,374 4,691 4,683 - 4,679 - - -
Div Payout % 220.26% 106.84% 40.45% - 168.92% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 339,355 339,645 337,223 325,565 320,047 322,618 316,647 4.71%
NOSH 187,488 187,649 187,346 187,106 187,162 187,568 187,365 0.04%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 13.92% 13.97% 27.62% 14.27% 14.03% 13.46% 17.92% -
ROE 1.25% 1.29% 3.43% 1.35% 0.87% 1.27% 0.99% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 30.42 41.16 41.25 32.69 22.62 22.59 15.34 57.64%
EPS 2.27 2.34 6.18 2.35 1.48 2.18 1.67 22.63%
DPS 5.00 2.50 2.50 0.00 2.50 0.00 0.00 -
NAPS 1.81 1.81 1.80 1.74 1.71 1.72 1.69 4.66%
Adjusted Per Share Value based on latest NOSH - 187,106
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 17.24 23.34 23.36 18.48 12.80 12.80 8.69 57.68%
EPS 1.29 1.33 3.50 1.33 0.84 1.24 0.95 22.55%
DPS 2.83 1.42 1.42 0.00 1.41 0.00 0.00 -
NAPS 1.0256 1.0264 1.0191 0.9839 0.9672 0.975 0.9569 4.71%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.03 0.77 0.87 0.69 0.67 0.61 0.53 -
P/RPS 3.39 1.87 2.11 2.11 2.96 2.70 3.46 -1.34%
P/EPS 45.37 32.91 14.08 29.36 45.27 27.98 31.74 26.81%
EY 2.20 3.04 7.10 3.41 2.21 3.57 3.15 -21.23%
DY 4.85 3.25 2.87 0.00 3.73 0.00 0.00 -
P/NAPS 0.57 0.43 0.48 0.40 0.39 0.35 0.31 49.92%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 15/11/11 16/08/11 20/05/11 23/02/11 23/11/10 26/08/10 -
Price 1.24 0.84 0.81 0.75 0.67 0.67 0.58 -
P/RPS 4.08 2.04 1.96 2.29 2.96 2.97 3.78 5.20%
P/EPS 54.63 35.90 13.11 31.91 45.27 30.73 34.73 35.14%
EY 1.83 2.79 7.63 3.13 2.21 3.25 2.88 -26.02%
DY 4.03 2.98 3.09 0.00 3.73 0.00 0.00 -
P/NAPS 0.69 0.46 0.45 0.43 0.39 0.39 0.34 60.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment